|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0900 HKD | -1.10% |
|
+2.27% | -25.00% |
| 30/03 | Doumob Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 17/03 | Doumob Announces Board and Committee Changes | CI |
Company Valuation: Doumob
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 255.6 | 206.1 | 113.9 | 190 | 114.5 | 248 |
| Change | - | -19.38% | -44.72% | 66.75% | -39.71% | 116.52% |
| Enterprise Value (EV) 1 | 137.6 | 145.8 | 71.57 | 149.1 | 78.39 | 234.3 |
| Change | - | 5.97% | -50.9% | 108.34% | -47.43% | 198.82% |
| P/E | -3.45x | -1.87x | -2.06x | -25.2x | -16.2x | -10.8x |
| PBR | 1.15x | 1.74x | 1.76x | 3.3x | 2.27x | 9.38x |
| PEG | - | -0x | 0x | 0.3x | 2.52x | -0x |
| Capitalization / Revenue | 2.83x | 2.26x | 2.22x | 2.52x | 1.96x | 5.3x |
| EV / Revenue | 1.52x | 1.6x | 1.4x | 1.98x | 1.34x | 5.01x |
| EV / EBITDA | -2.17x | -1.67x | -2.23x | -11.8x | -8.54x | -11.6x |
| EV / EBIT | -1.74x | -1.44x | -1.92x | -11.7x | -8.47x | -11.5x |
| EV / FCF | 33.4x | -6.44x | -9.09x | 110x | -11x | -18.1x |
| FCF Yield | 3% | -15.5% | -11% | 0.91% | -9.09% | -5.52% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0322 | -0.048 | -0.024 | -0.003276 | -0.003065 | -0.01 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 90.25 | 91 | 51.28 | 75.33 | 58.45 | 46.76 |
| EBITDA 1 | -63.34 | -87.4 | -32.13 | -12.64 | -9.178 | -20.28 |
| EBIT 1 | -78.94 | -101.5 | -37.2 | -12.73 | -9.259 | -20.37 |
| Net income 1 | -73.75 | -108.9 | -54.28 | -7.522 | -7.05 | -22.86 |
| Net Debt 1 | -118.1 | -60.33 | -42.36 | -40.87 | -36.16 | -13.77 |
| Reference price 2 | 0.1111 | 0.0896 | 0.0495 | 0.0826 | 0.0498 | 0.1078 |
| Nbr of stocks (in thousands) | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 |
| Announcement Date | 27/4/21 | 25/4/22 | 25/4/23 | 25/4/24 | 24/4/25 | 22/4/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 26.69M | |
| 12.18x | 1.33x | 5.99x | 4.62% | 24.12B | |
| 8.89x | 1.04x | 5.58x | 4.44% | 22.41B | |
| 11.67x | 5.11x | 9.04x | 7.52% | 10.44B | |
| 15x | - | - | 3.45% | 4.84B | |
| 16.76x | 0.59x | 5.79x | 1.45% | 4.5B | |
| 7.63x | 0.6x | 3.6x | 6.13% | 3.52B | |
| 29.54x | 4x | 11.22x | -.--% | 2.92B | |
| -30.71x | 1.31x | 5.53x | -.--% | 2.92B | |
| Average | 8.87x | 2.00x | 6.68x | 3.45% | 8.41B | |
| Weighted average by Cap. | 10.39x | 1.82x | 6.37x | 4.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1917 Stock
- Valuation Doumob
Select your edition
All financial news and data tailored to specific country editions
