Valuation Dhanalaxmi Roto Spinners Limited

Stocks

Market Closed - Bombay S.E. 08:02:24 18/09/26 pm AEST			5-day change	1st Jan Change
74.95 ^INR	-0.05%		-2.66%	-16.92%

24/08	Dhanalaxmi Roto Spinners Limited announces Annual dividend, payable on October 21, 2026	CI
12/08	Dhanalaxmi Roto Spinners Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	125.6	318.5	280.3	680	870.2	569.3
Change	-	153.57%	-11.98%	142.59%	27.96%	-34.58%
Enterprise Value (EV) ¹	-31.92	182.5	104.5	250.4	491.6	5.856
Change	-	671.89%	-42.77%	139.72%	96.32%	-98.81%
P/E	3.1x	4.34x	4.21x	5.2x	10.2x	8.29x
PBR	0.55x	1.06x	0.77x	1.39x	1.53x	0.91x
PEG	-	0.1x	-0.45x	0.1x	-0.3x	-0.4x
Capitalization / Revenue	0.17x	0.26x	0.14x	0.33x	0.46x	0.2x
EV / Revenue	-0.04x	0.15x	0.05x	0.12x	0.26x	0x
EV / EBITDA	-0.51x	1.7x	1.12x	1.63x	4.79x	0.07x
EV / EBIT	-0.53x	1.74x	1.16x	1.66x	4.92x	0.07x
EV / FCF	-0.75x	-5.42x	2.71x	1.15x	-11x	0.04x
FCF Yield	-133%	-18.5%	36.8%	87.2%	-9.12%	2,727%
Dividend per Share ²	-	0.5	0.625	0.75	1.5	1
Rate of return	-	1.22%	1.74%	0.86%	1.34%	1.37%
EPS ²	5.194	9.399	8.529	16.76	10.95	8.808
Distribution rate	-	5.32%	7.33%	4.47%	13.7%	11.4%
Net sales ¹	748.6	1,214	2,055	2,032	1,891	2,820
EBITDA ¹	62.28	107.2	93.2	154	102.6	82.71
EBIT ¹	59.82	104.6	90.43	151	99.95	80.61
Net income ¹	40.52	73.32	66.53	130.7	85.4	68.71
Net Debt ¹	-157.5	-135.9	-175.8	-429.6	-378.5	-563.4
Reference price ²	16.10	40.82	35.94	87.18	111.55	72.98
Nbr of stocks (in thousands)	7,801	7,801	7,801	7,801	7,801	7,801
Announcement Date	3/9/21	5/9/22	5/9/23	6/6/24	26/8/25	27/8/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DHANALAXMI ROTO SPINNERS LIMITED	-	-	-	-	6.11M
JAMES LATHAM PLC	12.1x	0.65x	9.18x	3.53%	392M
Average	12.10x	0.65x	9.18x	3.53%	199.25M
Weighted average by Cap.	12.10x	0.65x	9.18x	3.53%