|
Market Closed -
Boerse Muenchen
06:44:28 17/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 2.550 EUR | -0.39% |
|
-1.16% | -88.30% |
| 12/03 | Damartex Reports Earnings Results for the Half Year Ended December 31, 2025 | CI |
| 07/03 | Zonebourse corporate earnings calendar: week of 9 to 13 March 2026 |  |
Company Valuation: Damartex
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 206.8 | 149.6 | 84.09 | 36.88 | 50.37 | 27.13 | - | - |
| Change | - | -27.65% | -43.79% | -56.14% | 36.57% | -46.14% | - | - |
| Enterprise Value (EV) 1 | 180.9 | 197.6 | 166 | 141.6 | 170 | 140.4 | 140.5 | 139.1 |
| Change | - | 9.25% | -16% | -14.71% | 20.05% | -17.38% | 0.07% | -1% |
| P/E | 10.7x | -25.8x | -2.58x | -1.05x | -2.85x | -0.76x | -5.13x | 40.2x |
| PBR | 1.32x | 0.95x | 0.73x | 0.41x | 0.72x | 0.8x | 0.93x | 0.93x |
| PEG | - | 0x | -0x | -0.15x | 0.1x | -0x | 0.1x | -0x |
| Capitalization / Revenue | 0.27x | 0.21x | 0.13x | 0.07x | 0.1x | 0.05x | 0.05x | 0.05x |
| EV / Revenue | 0.24x | 0.27x | 0.26x | 0.27x | 0.33x | 0.28x | 0.28x | 0.27x |
| EV / EBITDA | 3.43x | 7.54x | 9.54x | 14.7x | 4.83x | 4.14x | 3.87x | 3.28x |
| EV / EBIT | 8.22x | -73.2x | -9.59x | -94.3x | 80.4x | 351x | 27x | 12.4x |
| EV / FCF | 3.43x | -8.3x | -173x | 6.75x | 8.56x | -13.8x | -1,405x | 99.4x |
| FCF Yield | 29.1% | -12% | -0.58% | 14.8% | 11.7% | -7.26% | -0.07% | 1.01% |
| Dividend per Share 2 | 0.4 | 0.1 | - | - | - | - | - | - |
| Rate of return | 2.15% | 0.75% | - | - | - | - | - | - |
| EPS 2 | 1.74 | -0.52 | -2.92 | -3.12 | -1.57 | -3.18 | -0.47 | 0.06 |
| Distribution rate | 23% | -19.2% | - | - | - | - | - | - |
| Net sales 1 | 764.2 | 719 | 650.4 | 529.2 | 521.2 | 503.5 | 502.3 | 508.9 |
| EBITDA 1 | 52.8 | 26.2 | 17.4 | 9.609 | 35.2 | 33.9 | 36.3 | 42.4 |
| EBIT 1 | 22 | -2.7 | -17.3 | -1.502 | 2.115 | 0.4 | 5.2 | 11.2 |
| Net income 1 | 16.3 | -5.8 | -32.6 | -35.04 | -17.6 | -35.8 | -5.3 | 0.7 |
| Net Debt 1 | -25.9 | 48 | 81.9 | 104.7 | 119.6 | 113.3 | 113.4 | 112 |
| Reference price 2 | 18.600 | 13.400 | 7.520 | 3.280 | 4.480 | 2.410 | 2.410 | 2.410 |
| Nbr of stocks (in thousands) | 11,116 | 11,164 | 11,182 | 11,243 | 11,242 | 11,255 | - | - |
| Announcement Date | 8/9/21 | 7/9/22 | 5/9/23 | 8/11/24 | 1/11/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.12x | 2.77x | 9.16x | 3.22% | 231B | |
| 18.13x | 2.39x | 12.11x | 1.15% | 19.97B | |
| 18.19x | 3.48x | 8.59x | 3.2% | 13.65B | |
| 10.22x | 0.88x | 4.5x | -.--% | 10.89B | |
| 16.85x | 1.98x | 7.77x | 2.21% | 8.5B | |
| 12.87x | 1.31x | 8.59x | 3.01% | 7.63B | |
| 10.06x | 1.31x | 5.73x | 7.76% | 6.39B | |
| Average | 14.92x | 2.02x | 8.06x | 2.94% | 42.63B | |
| Weighted average by Cap. | 17.49x | 2.62x | 9.04x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALDAR Stock
- 6C3 Stock
- Valuation Damartex
Select your edition
All financial news and data tailored to specific country editions
