Company Valuation: Cystech Electronics Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 697.3 625 883.6 -
Change - -10.36% 41.36% -
Enterprise Value (EV) 697.3 625 883.6 883.6
Change - -10.36% 41.36% 0%
P/E 11.2x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 1.92x 2.43x 2.19x
EV / Revenue - 0x 2.43x 2.19x
EV / EBITDA - 0x 10.3x 8.02x
EV / EBIT - 0x 12.6x 10.5x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.803 - - -
Distribution rate - - - -
Net sales 1 - 325.5 363.2 403.2
EBITDA 1 - 67.49 85.51 110.1
EBIT 1 - 61.91 70.12 83.75
Net income 62.61 - - -
Net Debt - - - -
Reference price 2 20.15 18.06 25.54 25.54
Nbr of stocks (in thousands) 34,602 34,602 34,602 -
Announcement Date 4/3/25 9/3/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 130M
56.02x8.91x44.98x1.41% 185B
68.68x10.19x19.56x-.--% 109B
48.15x9.71x35.84x0.99% 52.67B
53.24x - - 0.19% 53.62B
9129x86.51x2746.1x - 48.55B
52.42x7.45x28.94x0.79% 42.54B
24.48x6.75x18.9x1.38% 32.65B
43.88x7.31x29.79x1% 33.48B
33.3x7.72x25.41x0.6% 31.89B
Average 1,056.57x 18.07x 368.69x 0.8% 58.93B
Weighted average by Cap. 801.07x 15.86x 278.79x 0.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6651 Stock
  4. Valuation Cystech Electronics Corp.