Company Valuation: Compumedics Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026 2027 2028 2029
Market Cap 1 59.35 48.97 50.94 47.94 - -
Change - -17.49% 4.02% -5.88% - -
Enterprise Value (EV) 59.35 48.97 50.94 47.94 47.94 47.94
Change - -17.49% 4.02% -5.88% 0% 0%
P/E -335x -36.4x 255x 11.4x 7.5x 5.45x
PBR - - - - - -
PEG - -0x -2x 0x 0.1x 0.1x
Capitalization / Revenue - 0.96x 0.85x 0.63x 0.53x 0.43x
EV / Revenue - 0x 0x 0.63x 0.53x 0.43x
EV / EBITDA - 0x 0x 5.33x 3.93x 3.05x
EV / EBIT - 0x 0x 7.38x 4.99x 3.69x
EV / FCF - -0x 0x 15x 8.56x 6.75x
FCF Yield - -13.7% 5.3% 6.67% 11.7% 14.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.001 -0.007 0.001 0.021 0.032 0.044
Distribution rate - - - - - -
Net sales 1 - 50.96 60.25 75.6 91 112
EBITDA 1 - 2.938 3.985 9 12.2 15.7
EBIT 1 - 0.692 1.787 6.5 9.6 13
Net income 1 -0.499 -1.272 0.214 6 9.2 12.5
Net Debt - - - - - -
Reference price 2 0.3350 0.2550 0.2550 0.2400 0.2400 0.2400
Nbr of stocks (in thousands) 177,163 192,039 199,762 199,762 - -
Announcement Date 30/8/24 26/8/25 24/8/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.43x - - - 33.73M
35.69x6.08x23.25x0.27% 258B
36.92x7x21.93x0.62% 163B
49.76x12.05x25.86x-.--% 150B
17x3.45x11.22x-.--% 60.84B
21x2.51x12.66x2.4% 53.31B
36.47x7.31x23.11x-.--% 53.03B
47.92x11.82x26.05x-.--% 50.67B
34.07x6.75x22.92x0.59% 49.3B
81x7.7x23.37x-.--% 45.46B
Average 37.13x 7.19x 21.15x 0.43% 88.4B
Weighted average by Cap. 39.12x 7.39x 22.12x 0.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Compumedics Limited

Historical PBR trend

Valuation ratios - PBR - Compumedics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Compumedics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Compumedics Limited

  1. Stock Market
  2. Stocks
  3. CMP Stock
  4. Valuation Compumedics Limited