|
Real-time
Oslo Bors
07:02:14 30/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 10.42 NOK | -1.14% |
|
-2.95% | +803.78% |
| 23/09 | Circio to Cancel Subsequent NOK200 Million Share Offering | MT |
| 21/09 | Circio Holding ASA(OB:CRNA) added to S&P Global BMI Index | CI |
Company Valuation: Circio Holding ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 416.2 | 206.6 | 51.58 | 49.81 | 167.2 | 3,072 | - | - |
| Change | - | -50.37% | -75.03% | -3.44% | 235.66% | 1,737.74% | - | - |
| Enterprise Value (EV) 1 | 293 | 201.1 | 95.48 | 31.55 | 167.2 | 2,383 | 2,473 | 2,581 |
| Change | - | -31.36% | -52.52% | -66.96% | 429.86% | 1,325.61% | 3.78% | 4.37% |
| P/E | -2.01x | -2.03x | -0.46x | 0.26x | -2.65x | -31x | -34x | -28.5x |
| PBR | 1x | 0.62x | -0.58x | -4.11x | -13.4x | 4.58x | 5.3x | 6.51x |
| PEG | - | 0x | 0.19x | -0x | 0x | 1.4x | 3.85x | -1.5x |
| Capitalization / Revenue | - | 20.7x | 419x | - | - | - | - | - |
| EV / Revenue | - | 20.1x | 776x | - | - | - | - | - |
| EV / EBITDA | -3.11x | -1.99x | -0.97x | -0.74x | -4.07x | -25.9x | -22.5x | -20.7x |
| EV / EBIT | -3.06x | -1.97x | -0.95x | -0.74x | -4.07x | -25.9x | -22.5x | -20.7x |
| EV / FCF | -3.43x | - | -1.07x | -0.77x | -3.65x | -32.2x | -27.5x | -23.9x |
| FCF Yield | -29.2% | - | -93.6% | -129% | -27.4% | -3.1% | -3.64% | -4.18% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -33 | -16.2 | -15.81 | 2.702 | -0.44 | -0.34 | -0.31 | -0.37 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 10 | 0.123 | - | - | - | - | - |
| EBITDA 1 | -94.29 | -100.9 | -98.73 | -42.48 | -41.03 | -92 | -110 | -125 |
| EBIT 1 | -95.6 | -102.3 | -100.5 | -42.49 | -41.05 | -92 | -110 | -125 |
| Net income 1 | -97.97 | -102.5 | -110.7 | 57.52 | -45.91 | -85 | -91 | -108 |
| Net Debt 1 | -123.2 | -5.475 | 43.9 | -18.26 | - | -689 | -599 | -491 |
| Reference price 2 | 66.30 | 32.88 | 7.20 | 0.71 | 1.16 | 10.54 | 10.54 | 10.54 |
| Nbr of stocks (in thousands) | 6,278 | 6,282 | 7,164 | 70,151 | 143,626 | 291,493 | - | - |
| Announcement Date | 17/2/22 | 16/2/23 | 25/4/24 | 10/4/25 | 15/4/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -31x | - | -25.91x | - | 332M | |
| 16.97x | 6.42x | 12.3x | 1.76% | 64.38B | |
| 30.03x | 8.21x | 26.91x | 0.04% | 56.16B | |
| 37.32x | 6.62x | 19.78x | 0.87% | 54.16B | |
| 35.94x | 3.4x | 14.66x | -.--% | 45.33B | |
| 49.01x | 5.65x | 30.93x | -.--% | 42.25B | |
| -19.75x | 191.25x | -21.04x | -.--% | 40.78B | |
| 46.05x | 8.16x | 27.33x | -.--% | 33.8B | |
| 31.61x | 8.04x | 20.91x | 0.41% | 32.25B | |
| 27.18x | 5.72x | 14.84x | -.--% | 23.57B | |
| Average | 22.34x | 27.05x | 12.07x | 0.34% | 39.3B | |
| Weighted average by Cap. | 27.74x | 25.71x | 16.35x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRVX Stock
- Valuation Circio Holding ASA
Select your edition
All financial news and data tailored to specific country editions
