|
Market Closed -
Boerse Muenchen
06:43:24 19/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 0.0117 EUR | 0.00% |
|
-2.50% | -11.36% |
| 01/05 | Cibox Inter@ctive Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 23/04/25 | Cibox Inter@ctive Reports Earnings Results for the Full Year Ended December 31, 2024 | CI |
Company Valuation: Cibox Inter@ctive
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 22.3 | 10.85 | 7.263 | 3.527 | 6.819 | 2.729 |
| Change | - | -51.36% | -33.03% | -51.44% | 93.33% | -59.98% |
| Enterprise Value (EV) 1 | 22.15 | 11.3 | 8.623 | 5.19 | 8.917 | 3.968 |
| Change | - | -48.96% | -23.72% | -39.81% | 71.81% | -55.5% |
| P/E | 34.7x | -33.7x | -2.96x | -2.01x | -3.67x | -3.3x |
| PBR | 4.07x | 2.04x | 1.61x | 1.06x | 2.58x | 1.5x |
| PEG | - | 0x | -0x | 0x | 0.4x | 0.1x |
| Capitalization / Revenue | 1.54x | 0.68x | 0.6x | 0.74x | 0.7x | 0.19x |
| EV / Revenue | 1.53x | 0.7x | 0.71x | 1.09x | 0.92x | 0.27x |
| EV / EBITDA | 34.8x | 92.7x | -5.71x | -2.79x | -4.84x | -1.38x |
| EV / EBIT | 45.8x | -306x | -5.1x | -2.6x | -4.15x | -1.15x |
| EV / FCF | -14.4x | -13.8x | -10.1x | -6.97x | -5.84x | -0.78x |
| FCF Yield | -6.96% | -7.23% | -9.87% | -14.3% | -17.1% | -128% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.006 | -0.003 | -0.02 | -0.01 | -0.009 | -0.004 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 14.51 | 16.04 | 12.13 | 4.759 | 9.739 | 14.65 |
| EBITDA 1 | 0.637 | 0.122 | -1.51 | -1.857 | -1.842 | -2.875 |
| EBIT 1 | 0.484 | -0.037 | -1.692 | -1.995 | -2.147 | -3.464 |
| Net income 1 | 0.744 | -0.309 | -2.047 | -2.679 | -2.395 | -3.603 |
| Net Debt 1 | -0.152 | 0.459 | 1.36 | 1.663 | 2.098 | 1.239 |
| Reference price 2 | 0.2080 | 0.1010 | 0.0592 | 0.0201 | 0.0330 | 0.0132 |
| Nbr of stocks (in thousands) | 107,206 | 107,380 | 122,690 | 175,472 | 206,629 | 206,713 |
| Announcement Date | 29/4/21 | 29/4/22 | 29/4/23 | 30/4/24 | 30/4/25 | 30/4/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.7x | 1.67x | 7.08x | 2.16% | 4.69B | |
| 20.36x | - | - | 4.24% | 3.1B | |
| 13.54x | 1.08x | 7.91x | 2.46% | 3.08B | |
| 19.05x | - | - | 1.27% | 2.38B | |
| 12.3x | 0.8x | 5.77x | 1.92% | 2.25B | |
| 11x | 0.47x | 4.28x | 4.07% | 2.19B | |
| 17.15x | 2.38x | 11.61x | 4.59% | 2.16B | |
| Average | 14.87x | 1.28x | 7.33x | 2.96% | 2.83B | |
| Weighted average by Cap. | 14.57x | 1.33x | 7.30x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALCBX Stock
- 1YH Stock
- Valuation Cibox Inter@ctive
Select your edition
All financial news and data tailored to specific country editions
