Valuation CIA

Stocks

Real-time Borsa Italiana Other stock markets 01:44:59 06/07/24 am AEST			5-day change	1st Jan Change
0.0365 ^EUR	-8.75%		-.--%	-

03/07/24	Seri and Giglio lead the rises; CIA bad	AN
03/07/24	Stock exchanges up; Eurozone PPI drops beyond expectations	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	10.11	11.08	8.011	6.184	5.685	3.876
Change	-	9.59%	-27.67%	-22.81%	-8.06%	-31.82%
Enterprise Value (EV) ¹	16.06	16.86	10.82	9.143	8.754	7.588
Change	-	5.02%	-35.86%	-15.47%	-4.25%	-13.32%
P/E	-11x	-4x	-4.34x	-3.35x	-6.16x	-2.1x
PBR	0.89x	0.91x	0.44x	0.37x	0.36x	0.28x
PEG	-	-0x	0.1x	-	0.1x	-0x
Capitalization / Revenue	3.59x	3.97x	4.11x	19x	15x	13.6x
EV / Revenue	5.71x	6.04x	5.55x	28x	23.2x	26.6x
EV / EBITDA	-78x	-10.6x	-7.11x	-6.65x	-36.3x	-19.4x
EV / EBIT	-18x	-8.19x	-6.19x	-6.59x	-35.4x	-18.9x
EV / FCF	22.2x	-491x	5.96x	-2.71x	7.42x	7.73x
FCF Yield	4.51%	-0.2%	16.8%	-36.9%	13.5%	12.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.01	-0.03	-0.02	-0.02	-0.01	-0.02
Distribution rate	-	-	-	-	-	-
Net sales ¹	2.812	2.792	1.949	0.326	0.378	0.285
EBITDA ¹	-0.206	-1.593	-1.521	-1.375	-0.241	-0.392
EBIT ¹	-0.892	-2.058	-1.747	-1.388	-0.247	-0.402
Net income ¹	-0.975	-2.872	-2.141	-1.534	-0.849	-1.677
Net Debt ¹	5.952	5.789	2.805	2.959	3.069	3.712
Reference price ²	0.1095	0.1200	0.0868	0.0670	0.0616	0.0420
Nbr of stocks (in thousands)	92,295	92,295	92,295	92,295	92,295	92,295
Announcement Date	6/4/19	15/5/20	12/5/21	8/4/22	7/4/23	6/6/24

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIA	-	-	-	-	3.8M
CBRE GROUP, INC.	22.24x	0.96x	11.65x	-.--%	41.28B
KE HOLDINGS INC.	22.35x	0.91x	8.59x	2.16%	19.94B
JONES LANG LASALLE INCORPORATED	14.7x	0.58x	10.12x	-.--%	15.34B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.51x	3.55x	11.33x	5.68%	11.48B
CAPITALAND INVESTMENT LIMITED	19.4x	8.27x	15.7x	4.8%	9.63B
ZILLOW GROUP, INC.	41.43x	2.45x	9.61x	-.--%	7.75B
FIRSTSERVICE CORPORATION	36.66x	1.32x	12.99x	0.81%	6.83B
COLLIERS INTERNATIONAL GROUP INC.	51.64x	1.13x	8.6x	0.3%	5.2B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	35.15x	14.59x	-	1.8%	4.44B
Average	29.01x	3.75x	11.07x	1.73%	12.19B
Weighted average by Cap.	24.39x	2.34x	11.04x	1.39%