|
Market Closed -
Australian S.E.
12:14:26 29/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 0.0720 AUD | 0.00% |
|
-5.26% | +20.00% |
| 26/10 | Castle Minerals Limited will Change its Name to Terranova Metals Ltd | CI |
| 26/10 | Terranova Metals Ltd will Change its Ticker to TNM from CDT | CI |
Company Valuation: Terranova Metals Ltd
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 10.26 | 21.99 | 12.37 | 5.311 | 8.237 | 12.58 |
| Change | - | 114.42% | -43.75% | -57.06% | 55.08% | 52.7% |
| Enterprise Value (EV) 1 | 8.454 | 17.25 | 9.669 | 4.288 | 5.737 | 10.96 |
| Change | - | 104.01% | -43.94% | -55.65% | 33.79% | 91.07% |
| P/E | -4.47x | -9.1x | -2.03x | -1.66x | -1.29x | -3.51x |
| PBR | 6.15x | 4.63x | 6.09x | 10.4x | 6.01x | 4.22x |
| PEG | - | 0.4x | -0x | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | 40,216x | 53,762x | 407x | 82.8x | 585x | 100,619x |
| EV / Revenue | 33,153x | 42,168x | 318x | 66.9x | 407x | 87,692x |
| EV / EBITDA | -4.11x | -7.65x | -1.73x | -1.49x | -1.56x | -3.4x |
| EV / EBIT | -4.11x | -7.61x | -1.72x | -1.48x | -1.56x | -3.4x |
| EV / FCF | -6.79x | -11.6x | -4.16x | -2.37x | -3.58x | -5x |
| FCF Yield | -14.7% | -8.61% | -24.1% | -42.2% | -27.9% | -20% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0939 | -0.0725 | -0.1627 | -0.0725 | -0.055 | -0.0202 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.000255 | 0.000409 | 0.0304 | 0.0641 | 0.0141 | 0.000125 |
| EBITDA 1 | -2.056 | -2.255 | -5.591 | -2.884 | -3.67 | -3.223 |
| EBIT 1 | -2.057 | -2.267 | -5.618 | -2.905 | -3.677 | -3.224 |
| Net income 1 | -1.99 | -2.157 | -5.618 | -2.881 | -3.671 | -3.226 |
| Net Debt 1 | -1.801 | -4.742 | -2.7 | -1.023 | -2.5 | -1.616 |
| Reference price 2 | 0.4200 | 0.6600 | 0.3300 | 0.1200 | 0.0710 | 0.0710 |
| Nbr of stocks (in thousands) | 24,417 | 33,316 | 37,483 | 44,261 | 116,010 | 177,146 |
| Announcement Date | 24/9/21 | 30/9/22 | 22/9/23 | 20/9/24 | 26/9/25 | 29/9/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.92M | |
| 12.21x | 4.42x | 6.92x | 0.92% | 118B | |
| 9.58x | 1.67x | 5.54x | 3.5% | 108B | |
| 15.6x | 5.9x | 8.3x | 0.96% | 92.72B | |
| 11.4x | 2.97x | 4.59x | 2.22% | 65.12B | |
| 27.54x | 16.2x | 19.39x | 0.62% | 57.28B | |
| 30.62x | 18.57x | 20.01x | 0.74% | 45.92B | |
| 10.84x | 3.48x | 5.21x | 4.2% | 44.54B | |
| 13.62x | 4.39x | 6.32x | 2.25% | 42.03B | |
| 7.74x | 2.72x | 4.03x | 5.41% | 31.7B | |
| Average | 15.46x | 6.70x | 8.92x | 2.31% | 60.56B | |
| Weighted average by Cap. | 14.78x | 6.03x | 8.49x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TNM Stock
- Valuation Terranova Metals Ltd
Select your edition
All financial news and data tailored to specific country editions
