Valuation CAMUS ENGINEERING & CONSTRUCTION Inc.

Stocks

End-of-day quote Korea S.E. 28/10/2026			5-day change	1st Jan Change
1,539.00 ^KRW	+1.25%		-1.97%	+24.72%

16/09	Camus Engineering to Acquire PC Plant in South Korea for KRW18 Billion	MT
01/09	Camus Engineering Secures KRW196 Billion SK Hynix Order	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	94,385	74,002	75,286	73,733
Change	-	-21.6%	1.74%	-2.06%
Enterprise Value (EV) ¹	148,364	120,432	172,985	156,298
Change	-	-18.83%	43.64%	-9.65%
P/E	-5.94x	28.9x	-2.9x	3.67x
PBR	1.22x	0.88x	0.79x	0.66x
PEG	-	-0x	0x	-0x
Capitalization / Revenue	0.48x	0.27x	0.29x	0.25x
EV / Revenue	0.76x	0.43x	0.66x	0.53x
EV / EBITDA	-10.4x	14.2x	-11.8x	5.77x
EV / EBIT	-9.3x	18.1x	-9.56x	6.55x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	20	20	30
Rate of return	0.94%	1.2%	1.59%	2.43%
EPS ²	-358.5	57.75	-435	336
Distribution rate	-5.58%	34.6%	-4.6%	8.93%
Net sales ¹	195,140	278,828	260,380	297,453
EBITDA ¹	-14,253	8,471	-14,712	27,080
EBIT ¹	-15,954	6,651	-18,097	23,847
Net income ¹	-15,888	2,608	-21,280	20,092
Net Debt ¹	53,979	46,431	97,699	82,565
Reference price ²	2,130.00	1,670.00	1,260.00	1,234.00
Nbr of stocks (in thousands)	44,312	44,312	59,751	59,751
Announcement Date	20/3/24	20/3/24	21/3/25	18/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMUS ENGINEERING & CONSTRUCTION INC.	-	-	-	-	68.45M
QUANTA SERVICES, INC.	49.96x	2.32x	22.11x	0.08%	87.02B
VINCI	12.07x	1.03x	5.68x	4.83%	67.08B
LARSEN & TOUBRO LIMITED	24.64x	1.92x	19.21x	1.16%	53.16B
COMFORT SYSTEMS USA, INC.	25.35x	3.1x	17.2x	0.26%	45.01B
FERROVIAL N.V.	51.08x	4.06x	25.61x	1.9%	39.24B
HOCHTIEF AG	26.32x	0.66x	10.8x	2.36%	31.96B
EMCOR GROUP, INC.	19.96x	1.39x	12.85x	0.23%	29.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.38B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.83x	0.41x	6.5x	2.81%	27.2B
Average	26.28x	1.69x	14.07x	2.11%	40.85B
Weighted average by Cap.	28.85x	1.85x	15.17x	1.93%