|
End-of-day quote
Thailand S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 0.3100 THB | 0.00% |
|
-3.12% | -20.51% |
| 02:46am | Melexis CEO says China now beats Europe in new design wins | RE |
| 11:49pm | Melexis CEO says China now beats Europe in new design wins | RE |
Company Valuation: BYD Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 724,616 | 651,570 | 571,597 | 785,956 | 845,468 | 667,528 | - | - |
| Change | - | -10.08% | -12.27% | 37.5% | 7.57% | -21.05% | - | - |
| Enterprise Value (EV) 1 | 708,526 | 619,310 | 500,541 | 703,579 | 874,231 | 708,231 | 692,491 | 635,573 |
| Change | - | -12.59% | -19.18% | 40.56% | 24.25% | -18.99% | -2.22% | -8.22% |
| P/E | 205x | 29.8x | 18.9x | 18.1x | 23.9x | 14.1x | 11.1x | 9.02x |
| PBR | 6.65x | 4.47x | 4.07x | 3.93x | 3.17x | 1.95x | 1.68x | 1.46x |
| PEG | - | 0x | 0.2x | 0.5x | -1.1x | 0.8x | 0.4x | 0.4x |
| Capitalization / Revenue | 3.43x | 1.54x | 0.95x | 1.01x | 1.05x | 0.75x | 0.66x | 0.59x |
| EV / Revenue | 3.35x | 1.46x | 0.83x | 0.91x | 1.09x | 0.8x | 0.69x | 0.56x |
| EV / EBITDA | 35x | 15x | 6.24x | 6.13x | 7.41x | 5.47x | 4.62x | 3.7x |
| EV / EBIT | 108x | 28.7x | 13.1x | 13.9x | 21.8x | 14.5x | 12x | 8.93x |
| EV / FCF | 25.2x | 14.2x | 10.4x | 19.5x | -8.95x | 276x | 15.2x | 4.97x |
| FCF Yield | 3.97% | 7.05% | 9.61% | 5.13% | -11.2% | 0.36% | 6.56% | 20.1% |
| Dividend per Share 2 | 0.035 | 0.3807 | 1.032 | 1.325 | 0.358 | 1.05 | 1.279 | 1.554 |
| Rate of return | 0.05% | 0.67% | 1.59% | 1.59% | 0.42% | 1.75% | 2.14% | 2.6% |
| EPS 2 | 0.3533 | 1.903 | 3.44 | 4.613 | 3.58 | 4.234 | 5.376 | 6.642 |
| Distribution rate | 9.91% | 20% | 30% | 28.7% | 10% | 24.8% | 23.8% | 23.4% |
| Net sales 1 | 211,300 | 424,061 | 602,315 | 777,102 | 803,965 | 887,579 | 1,005,130 | 1,127,942 |
| EBITDA 1 | 20,236 | 41,328 | 80,265 | 114,749 | 118,054 | 129,523 | 150,032 | 171,655 |
| EBIT 1 | 6,571 | 21,542 | 38,103 | 50,486 | 40,185 | 48,679 | 57,813 | 71,199 |
| Net income 1 | 3,045 | 16,622 | 30,041 | 40,254 | 32,619 | 38,267 | 49,041 | 60,993 |
| Net Debt 1 | -16,091 | -32,260 | -71,056 | -82,378 | 28,763 | 40,704 | 24,963 | -31,955 |
| Reference price 2 | 72.40 | 56.79 | 64.87 | 83.51 | 85.68 | 59.89 | 59.89 | 59.89 |
| Nbr of stocks (in thousands) | 8,733,429 | 8,716,895 | 8,716,895 | 8,716,224 | 9,105,624 | 9,085,053 | - | - |
| Announcement Date | 29/3/22 | 28/3/23 | 26/3/24 | 24/3/25 | 27/3/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 402.09x | 14.65x | 106.36x | -.--% | 1,611B | |
| 9.9x | 1.27x | 11.49x | 3.29% | 231B | |
| 14.06x | 0.79x | 5.43x | 1.76% | 99.32B | |
| 35.47x | 8.97x | 22.86x | 1.1% | 74.93B | |
| 7.47x | 0.34x | 2.72x | 0.89% | 67.94B | |
| 7.17x | 1.19x | 13.66x | 3.77% | 51.29B | |
| 10.32x | 0.26x | 3.27x | 5.14% | 46.69B | |
| 11.44x | 0.68x | 9.21x | 3.97% | 44.1B | |
| 7.44x | 0.05x | 0.51x | 7.6% | 40.7B | |
| Average | 56.15x | 3.13x | 19.50x | 3.06% | 251.89B | |
| Weighted average by Cap. | 289.42x | 10.93x | 78.38x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 81211 Stock
- BYDCOM80 Stock
- Valuation BYD Company Limited
Select your edition
All financial news and data tailored to specific country editions
