|
Delayed
Toronto S.E.
02:17:54 12/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 41.94 CAD | -0.76% |
|
-3.59% | +13.08% |
| 21/08 | Brookfield Renewable Partners Issuing C$750 Million of Green Bonds | MT |
| 21/08 | Brookfield Renewable Partners ULC Agrees To Issue CAD 750 Million Of Green Bonds | CI |
Company Valuation: Brookfield Renewable Partners L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,118 | 16,361 | 17,540 | 15,881 | 18,503 | 20,924 | - | - |
| Change | - | -29.23% | 7.2% | -9.46% | 16.51% | 13.08% | - | - |
| Enterprise Value (EV) 1 | 43,823 | 40,088 | 46,158 | 47,136 | 51,302 | 51,133 | 54,317 | 67,570 |
| Change | - | -8.52% | 15.14% | 2.12% | 8.84% | -0.33% | 6.23% | 24.4% |
| P/E | -51.9x | -42.2x | -82.4x | -25.6x | -108x | -21.8x | -20x | -14x |
| PBR | 1.72x | 1.1x | 1.22x | 1.55x | 1.76x | 2.47x | 2.97x | 3.67x |
| PEG | - | 3.2x | 1.8x | -0x | 1.5x | -0x | -2.19x | -0.3x |
| Capitalization / Revenue | 5.64x | 3.47x | 3.48x | 2.7x | 2.89x | 3.17x | 2.87x | 2.6x |
| EV / Revenue | 10.7x | 8.51x | 9.16x | 8.02x | 8.01x | 7.75x | 7.45x | 8.41x |
| EV / EBITDA | 23.4x | 20x | 21.2x | 19.6x | 19x | 16.4x | 16.2x | 18.6x |
| EV / EBIT | 117x | 95.7x | 140x | 118x | 188x | 75.3x | 90.7x | 84.4x |
| EV / FCF | -35.5x | -83.7x | -48.3x | -19.2x | -10.1x | 12x | 12.3x | - |
| FCF Yield | -2.81% | -1.19% | -2.07% | -5.22% | -9.93% | 8.33% | 8.12% | - |
| Dividend per Share 2 | 1.22 | 1.28 | 1.35 | 1.42 | 1.49 | 1.569 | 1.642 | 1.706 |
| Rate of return | 3.41% | 5.05% | 5.12% | 6.24% | 5.51% | 5.13% | 5.37% | 5.58% |
| EPS 2 | -0.69 | -0.6 | -0.32 | -0.89 | -0.25 | -1.404 | -1.532 | -2.177 |
| Distribution rate | -177% | -213% | -422% | -160% | -596% | -112% | -107% | -78.4% |
| Net sales 1 | 4,096 | 4,711 | 5,038 | 5,876 | 6,407 | 6,597 | 7,288 | 8,039 |
| EBITDA 1 | 1,876 | 2,002 | 2,182 | 2,408 | 2,698 | 3,120 | 3,343 | 3,639 |
| EBIT 1 | 375 | 419 | 330 | 398 | 273 | 678.9 | 599 | 801 |
| Net income 1 | -368 | -295 | -100 | -464 | -19 | -1,048 | -971 | - |
| Net Debt 1 | 20,705 | 23,727 | 28,618 | 31,255 | 32,799 | 30,209 | 33,393 | 46,646 |
| Reference price 2 | 35.80 | 25.33 | 26.36 | 22.75 | 27.05 | 30.58 | 30.58 | 30.58 |
| Nbr of stocks (in thousands) | 645,681 | 645,971 | 665,422 | 697,937 | 683,992 | 684,176 | - | - |
| Announcement Date | 4/2/22 | 3/2/23 | 2/2/24 | 31/1/25 | 30/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -21.79x | 7.75x | 16.39x | 5.13% | 20.92B | |
| 18.96x | 10.77x | 14.06x | 3.72% | 102B | |
| 16.04x | 4.69x | 7.28x | 5.42% | 31.35B | |
| 23.68x | - | - | 2.9% | 11.63B | |
| 15.66x | 57.4x | 16.64x | 3.15% | 11.63B | |
| 42.36x | 3.85x | 13.86x | 4.49% | 8.09B | |
| 17.69x | 7.83x | 14.34x | 2.52% | 8.02B | |
| 19.79x | - | - | 1.52% | 5.94B | |
| 22.86x | - | - | - | 1.81B | |
| Average | 17.25x | 15.38x | 13.76x | 3.61% | 22.42B | |
| Weighted average by Cap. | 15.31x | 11.92x | 13.33x | 3.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEP.UN Stock
- Valuation Brookfield Renewable Partners L.P.
Select your edition
All financial news and data tailored to specific country editions
