|
Market Closed -
London S.E.
02:04:03 18/05/18 am AEST
|
After hours 12:20:00 am | |||
| 60.00 NOK | -96.55% |
|
17.55 | -70.75% |
| 15/08 | Borgestad ASA, Q2 2026 Earnings Call, Aug 14, 2026 | |
| 14/08 | Borgestad ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Borgestad ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118.6 | 213.5 | 475.4 | 708.3 | 683.7 | 600 | - | - |
| Change | - | 80% | 122.71% | 48.97% | -3.47% | -12.25% | - | - |
| Enterprise Value (EV) 1 | 890.6 | 826.2 | 691.5 | 839.7 | 930.6 | 681 | 658 | 630 |
| Change | - | -7.23% | -16.3% | 21.42% | 10.83% | -26.82% | -3.38% | -4.26% |
| P/E | -28.2x | -1.65x | -3.08x | 15.7x | -488x | 5.06x | 4.55x | 4.37x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | -0x | 5x | -0x | 0.4x | 1.04x |
| Capitalization / Revenue | 0.13x | 0.23x | 0.42x | 0.61x | 0.61x | 0.55x | 0.52x | 0.51x |
| EV / Revenue | 0.94x | 0.89x | 0.61x | 0.72x | 0.83x | 0.62x | 0.57x | 0.53x |
| EV / EBITDA | 11.4x | 16x | 5.93x | 6.04x | 7.8x | 5.24x | 4.73x | 4.37x |
| EV / EBIT | 19.8x | -11.7x | 7.39x | 8.05x | 11.7x | 7.65x | 6.58x | 6.06x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.5 | 0.5 | 0.5 |
| Rate of return | - | - | - | - | - | 2.87% | 2.87% | 2.87% |
| EPS 2 | -13.2 | -34 | -4.4 | 1.29 | -0.04 | 3.44 | 3.82 | 3.98 |
| Distribution rate | - | - | - | - | - | 14.5% | 13.1% | 12.6% |
| Net sales 1 | 944.1 | 933.3 | 1,141 | 1,169 | 1,126 | 1,098 | 1,145 | 1,180 |
| EBITDA 1 | 78.28 | 51.51 | 116.6 | 139.1 | 119.2 | 130 | 139 | 144 |
| EBIT 1 | 45.01 | -70.6 | 93.56 | 104.3 | 79.4 | 89 | 100 | 104 |
| Net income 1 | -4.17 | -130.1 | -36 | 45.23 | -1.551 | 121 | 43 | 48 |
| Net Debt 1 | 772 | 612.7 | 216.1 | 131.4 | 246.9 | 81 | 58 | 30 |
| Reference price 2 | 372.80 | 56.00 | 13.56 | 20.20 | 19.50 | 17.40 | 17.40 | 17.40 |
| Nbr of stocks (in thousands) | 318 | 3,812 | 35,062 | 35,062 | 35,062 | 34,882 | - | - |
| Announcement Date | 18/2/22 | 17/2/23 | 16/2/24 | 28/2/25 | 26/2/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.23x | 4.79x | 12.92x | 3.35% | 43.13B | |
| 17.99x | 3.97x | 15.95x | 1.36% | 28.45B | |
| 8.19x | 1.5x | 7.92x | 4.37% | 27.25B | |
| 5.47x | 0.65x | 1.38x | 9.14% | 26.33B | |
| 14.13x | 3.07x | 14.71x | 2.55% | 25.93B | |
| 10.63x | 2.15x | 9.15x | 3.95% | 21.38B | |
| 7.86x | 0.87x | 3.17x | 2.84% | 20.11B | |
| 13.18x | 6.42x | 16.89x | 1.65% | 19.35B | |
| 37.66x | 13.8x | 34.28x | 3.14% | 18.25B | |
| Average | 14.48x | 4.14x | 12.93x | 3.6% | 25.57B | |
| Weighted average by Cap. | 14.03x | 3.90x | 12.41x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOR Stock
- 0DTO Stock
- Valuation Borgestad ASA
Select your edition
All financial news and data tailored to specific country editions
