Suspension of trading
Valuation Blue River Holdings Limited
Stocks
498
BMG126341046
Marine Port Services
|
Market Closed -
Hong Kong S.E.
06:08:10 06/05/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 0.0710 HKD | -.--% |
|
-.--% | -40.83% |
Company Valuation: Blue River Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 430.5 | 122.5 | 582.9 | 234.2 | 87.44 | 126 |
| Change | - | -71.54% | 375.73% | -59.82% | -62.67% | 44.05% |
| Enterprise Value (EV) 1 | -832.8 | 923.5 | 363.3 | 239.5 | 160.6 | 127.6 |
| Change | - | 210.89% | -60.66% | -34.08% | -32.92% | -20.55% |
| P/E | 2.85x | -0.08x | -1.01x | -0.88x | -0.49x | 2.45x |
| PBR | 0.11x | 0.06x | 0.43x | 0.25x | 0.11x | 0.08x |
| PEG | - | 0x | 0x | 0x | 0x | -0x |
| Capitalization / Revenue | 1.55x | 0.01x | 7.56x | 3.78x | 2.24x | 3.6x |
| EV / Revenue | -3x | 0.09x | 4.71x | 3.86x | 4.12x | 3.64x |
| EV / EBITDA | 1.26x | -4.29x | -6.99x | -2.58x | -3.68x | -4.5x |
| EV / EBIT | 1.21x | -3x | -3.24x | -2.41x | -3.41x | -4.13x |
| EV / FCF | -1.72x | -0.88x | 0.18x | -4.54x | -2.29x | 2.88x |
| FCF Yield | -58% | -114% | 552% | -22% | -43.7% | 34.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.137 | -1.475 | -0.5544 | -0.2548 | -0.1704 | 0.0493 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 277.3 | 10,795 | 77.09 | 61.97 | 39.01 | 35.02 |
| EBITDA 1 | -659.2 | -215.1 | -51.99 | -92.92 | -43.7 | -28.34 |
| EBIT 1 | -688.6 | -308.2 | -112.1 | -99.26 | -47.17 | -30.88 |
| Net income 1 | 151.3 | -1,629 | -605.4 | -265.3 | -177.4 | 51.31 |
| Net Debt 1 | -1,263 | 800.9 | -219.6 | 5.285 | 73.21 | 1.683 |
| Reference price 2 | 0.3900 | 0.1110 | 0.5600 | 0.2250 | 0.0840 | 0.1210 |
| Nbr of stocks (in thousands) | 1,103,916 | 1,103,916 | 1,040,946 | 1,040,946 | 1,040,946 | 1,040,946 |
| Announcement Date | 27/7/21 | 18/8/22 | 27/7/23 | 26/7/24 | 28/7/25 | 30/7/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.42M | |
| 26.96x | 9.99x | 17.16x | 0.52% | 42.56B | |
| 21.65x | 7.86x | 12.29x | 2.41% | 26.83B | |
| 8.5x | 3.23x | 7.61x | 3.82% | 19.13B | |
| 12.51x | 3.12x | 8.07x | 4.67% | 9.06B | |
| 9.15x | 6.22x | 10.8x | 5.24% | 8.72B | |
| 7.58x | - | - | 5.61% | 8.78B | |
| 43.95x | 11.86x | 26.05x | 0.32% | 7.73B | |
| Average | 18.62x | 7.05x | 13.66x | 3.22% | 15.35B | |
| Weighted average by Cap. | 20.28x | 7.65x | 13.80x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 498 Stock
- Valuation Blue River Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
