Suspension of trading
Valuation Blue River Holdings Limited
Stocks
498
BMG126341046
Marine Port Services
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0710 HKD | -.--% |
|
-.--% | -40.83% |
| 06/07 | Blue River Forecasts Turnaround to Fiscal-Year Profit | MT |
| 07/05 | Blue River says trading in shares to be suspended on 7 May | RE |
Company Valuation: Blue River Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 386.4 | 430.5 | 122.5 | 582.9 | 234.2 | 87.44 |
| Change | - | 11.43% | -71.54% | 375.73% | -59.82% | -62.67% |
| Enterprise Value (EV) 1 | 60.77 | -832.8 | 923.5 | 363.3 | 239.5 | 160.6 |
| Change | - | -1,470.3% | 210.89% | -60.66% | -34.08% | -32.92% |
| P/E | -0.68x | 2.85x | -0.08x | -1.01x | -0.88x | -0.49x |
| PBR | 0.11x | 0.11x | 0.06x | 0.43x | 0.25x | 0.11x |
| PEG | - | -0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 1.06x | 1.55x | 0.01x | 7.56x | 3.78x | 2.24x |
| EV / Revenue | 0.17x | -3x | 0.09x | 4.71x | 3.86x | 4.12x |
| EV / EBITDA | -0.9x | 1.26x | -4.29x | -6.99x | -2.58x | -3.68x |
| EV / EBIT | -0.55x | 1.21x | -3x | -3.24x | -2.41x | -3.41x |
| EV / FCF | -0.1x | -1.72x | -0.88x | 0.18x | -4.54x | -2.29x |
| FCF Yield | -974% | -58% | -114% | 552% | -22% | -43.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.5184 | 0.137 | -1.475 | -0.5544 | -0.2548 | -0.1704 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 363.9 | 277.3 | 10,795 | 77.09 | 61.97 | 39.01 |
| EBITDA 1 | -67.75 | -659.2 | -215.1 | -51.99 | -92.92 | -43.7 |
| EBIT 1 | -109.7 | -688.6 | -308.2 | -112.1 | -99.26 | -47.17 |
| Net income 1 | -572.3 | 151.3 | -1,629 | -605.4 | -265.3 | -177.4 |
| Net Debt 1 | -325.6 | -1,263 | 800.9 | -219.6 | 5.285 | 73.21 |
| Reference price 2 | 0.3500 | 0.3900 | 0.1110 | 0.5600 | 0.2250 | 0.0840 |
| Nbr of stocks (in thousands) | 1,103,916 | 1,103,916 | 1,103,916 | 1,040,946 | 1,040,946 | 1,040,946 |
| Announcement Date | 28/7/20 | 27/7/21 | 18/8/22 | 27/7/23 | 26/7/24 | 28/7/25 |
1HKD in Million2HKD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.42M | |
| 28.86x | 10.55x | 17.99x | 0.52% | 45.03B | |
| 8.75x | 3.24x | 9.55x | 3.81% | 17.1B | |
| 13.67x | 3.21x | 8.17x | 4.79% | 8.59B | |
| 42.95x | 12.5x | 27.73x | 0.24% | 7.86B | |
| 11.39x | - | - | - | 7.59B | |
| 6.71x | - | - | 6.34% | 7.33B | |
| 7.38x | 5.44x | 9.51x | 6.42% | 7.07B | |
| 33.71x | 9.79x | 17.53x | 1.46% | 6.84B | |
| 29.45x | 2.5x | 18.78x | 2.07% | 6.27B | |
| Average | 20.32x | 6.75x | 15.61x | 3.21% | 11.37B | |
| Weighted average by Cap. | 22.06x | 7.87x | 15.86x | 2.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 498 Stock
- Valuation Blue River Holdings Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
