|
Market Closed -
Bombay S.E.
08:20:58 25/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 2,035.65 INR | -0.44% |
|
-4.62% | +9.42% |
| 18/09 | BEML Limited Secures Order from National High Speed Rail Corporation Limited Valued At over INR 54,000 Million | CI |
| 03/09 | ICICIdirect.com Starts BEML at Buy with INR2,765 Price Target | MT |
Company Valuation: BEML
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,335 | 132,575 | 134,079 | 113,910 | 169,547 | - | - |
| Change | - | 153.32% | 1.13% | -15.04% | 48.84% | - | - |
| Enterprise Value (EV) | 52,335 | 132,575 | 134,079 | 113,910 | 169,547 | 169,547 | 169,547 |
| Change | - | 153.32% | 1.13% | -15.04% | 48.84% | 0% | 0% |
| P/E | - | 47.1x | 45.8x | 80.6x | 38.7x | 28.1x | 23.9x |
| PBR | 2.16x | 4.98x | 4.64x | 1.94x | 5.25x | 4.52x | 3.77x |
| PEG | - | - | 12.01x | -1.6x | 0x | 0.7x | 1.4x |
| Capitalization / Revenue | 1.34x | 3.27x | 3.33x | 2.62x | 3.13x | 2.64x | 2.32x |
| EV / Revenue | 0x | 0x | 0x | 0x | 3.13x | 2.64x | 2.32x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 23.8x | 17.3x | 13.9x |
| EV / EBIT | 0x | 0x | 0x | 0x | 28.1x | 20.1x | 16.3x |
| EV / FCF | - | 0x | -0x | -0x | -133x | -63.9x | - |
| FCF Yield | - | 2.72% | -0.08% | -1.99% | -0.75% | -1.56% | - |
| Dividend per Share 2 | 5 | 10.25 | - | - | 13.4 | 18.6 | 5 |
| Rate of return | 0.8% | 0.64% | - | - | 0.66% | 0.91% | 0.25% |
| EPS 2 | - | 33.83 | 35.12 | 16.97 | 52.55 | 72.45 | 85.2 |
| Distribution rate | - | 30.3% | - | - | 25.5% | 25.7% | 5.87% |
| Net sales 1 | 38,990 | 40,543 | 40,222 | 43,505 | 54,212 | 64,186 | 73,117 |
| EBITDA 1 | 3,644 | 4,422 | 5,057 | 2,990 | 7,114 | 9,781 | 12,222 |
| EBIT 1 | 3,004 | 3,784 | 4,343 | 2,155 | 6,028 | 8,420 | 10,406 |
| Net income 1 | - | 2,818 | 2,925 | 1,414 | 4,385 | 6,043 | 7,120 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 628.35 | 1,591.75 | 1,609.80 | 1,367.65 | 2,035.65 | 2,035.65 | 2,035.65 |
| Nbr of stocks (in thousands) | 83,289 | 83,289 | 83,289 | 83,289 | 83,289 | - | - |
| Announcement Date | 26/5/23 | 12/5/24 | 23/5/25 | 20/5/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.61x | 1.72x | 14.12x | 2.93% | 58.59B | |
| 17.4x | 1.74x | 9.9x | 2.56% | 43.28B | |
| 11.43x | 1.07x | 10.6x | 4.53% | 36.84B | |
| 31.85x | 4.61x | 18.44x | 1.57% | 30.1B | |
| 11.18x | 1.51x | 9.1x | 1.95% | 19.91B | |
| 24.13x | 2.25x | 12.19x | 1.96% | 19.78B | |
| 30.52x | 1x | 17.85x | 1.2% | 16.2B | |
| 9.81x | - | - | 0.71% | 16.3B | |
| 24.17x | 2.68x | 14.45x | 2.48% | 16.12B | |
| Average | 19.90x | 2.07x | 13.33x | 2.21% | 28.57B | |
| Weighted average by Cap. | 19.32x | 2.03x | 13.06x | 2.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 500048 Stock
- BEML Stock
- Valuation BEML
Select your edition
All financial news and data tailored to specific country editions
