Valuation Bank of New York Mellon Corporation (The) BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 02:43:41 12/06/26 am AEST			5-day change	1st Jan Change
123.40 ^EUR	+1.46%		-0.03%	+22.10%

10/06	The Bank of New York Mellon Corporation Presents at Morgan Stanley US Financials Conference 2026, Jun-10-2026 08:15 AM
09/06	Rupinder Sahota Leaves BNY as Director and Chief Financial Officer for EMEA Asset Servicing	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,964	36,793	40,030	55,861	80,955	95,921	-	-
Change	-	-23.29%	8.8%	39.55%	44.92%	18.49%	-	-
Enterprise Value (EV) ¹	75,692	74,090	70,846	76,054	104,111	153,806	155,993	158,285
Change	-	-2.12%	-4.38%	7.35%	36.89%	47.73%	1.42%	1.47%
P/E Ratio	14x	15.7x	13x	13.2x	15.7x	16x	14.8x	13.4x
PBR	1.22x	1.03x	1.08x	1.49x	2.02x	2.33x	2.21x	2.09x
PEG	-	-0.5x	0.3x	0.3x	0.6x	0.9x	1.77x	1.36x
Capitalization / Revenue	3.01x	2.25x	2.29x	3x	4.03x	4.47x	4.3x	4.11x
EV / Revenue	4.75x	4.52x	4.05x	4.08x	5.18x	7.16x	7x	6.78x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	17.1x	22x	16.3x	12.9x	14.8x	19.1x	18.3x	17.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.3	1.42	1.58	1.78	2	2.211	2.45	2.746
Rate of return	2.24%	3.12%	3.04%	2.32%	1.72%	1.58%	1.75%	1.96%
EPS ²	4.14	2.9	4	5.8	7.4	8.737	9.465	10.4
Distribution rate	31.4%	49%	39.5%	30.7%	27%	25.3%	25.9%	26.4%
Net sales ¹	15,931	16,377	17,502	18,619	20,080	21,475	22,282	23,352
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,417	3,367	4,334	5,918	7,026	8,072	8,545	9,175
Net income ¹	3,552	2,362	3,148	4,336	5,306	5,987	6,230	6,614
Net Debt ¹	27,728	37,297	30,816	20,193	23,156	57,885	60,072	62,364
Reference price ²	58.08	45.52	52.05	76.83	116.09	139.75	139.75	139.75
Nbr of stocks (in thousands)	825,821	808,280	769,073	727,078	697,349	686,379	-	-
Announcement Date	18/1/22	13/1/23	12/1/24	15/1/25	13/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	20.63x	5.5x	12.15x	2.25%	157B
UBS GROUP AG	14.38x	3.31x	-	2.56%	144B
BROOKFIELD ASSET MANAGEMENT LTD.	23.89x	11.66x	16.75x	4.34%	73.15B
STATE STREET CORPORATION	13.42x	5.1x	-	2.12%	44.78B
AMERIPRISE FINANCIAL, INC.	10.65x	1.5x	4.69x	1.48%	40.51B
NORTHERN TRUST CORPORATION	14.8x	5.11x	15.96x	1.96%	30.74B
3I GROUP PLC	4.08x	4.2x	4.18x	4.33%	29.82B
T. ROWE PRICE GROUP, INC.	11.97x	2.48x	6.29x	4.89%	22.8B
Average	14.23x	4.86x	10.01x	2.99%	67.83B
Weighted average by Cap.	16.47x	5.20x	11.53x	2.75%