Company Valuation: ASRock Rack Incorporation

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 16,160 37,850 -
Change - 134.22% -
Enterprise Value (EV) 1 12,041 35,052 33,310
Change - 191.11% -4.97%
P/E - - -
PBR 3.83x 5.89x 5.06x
PEG - - -
Capitalization / Revenue 0.65x 0.84x 0.66x
EV / Revenue 0.48x 0.78x 0.58x
EV / EBITDA - - -
EV / EBIT 12.6x 12.7x 8.92x
EV / FCF 11x 39.6x 8.64x
FCF Yield 9.12% 2.53% 11.6%
Dividend per Share 2 9 21.92 29.47
Rate of return 3.47% 4.15% 5.58%
EPS 2 - - -
Distribution rate - - -
Net sales 1 24,876 45,000 56,943
EBITDA 1,009 - -
EBIT 1 959.4 2,768 3,735
Net income - - -
Net Debt 1 -4,119 -2,798 -4,540
Reference price 2 259.00 528.00 528.00
Nbr of stocks (in thousands) 62,395 71,686 -
Announcement Date 25/2/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.78x - 4.17% 1.15B
30.06x5.69x16.97x0.64% 199B
29.1x10.48x18.83x0.93% 110B
12.95x0.28x6.34x3.91% 102B
41.24x5.42x18.37x0.98% 99.88B
19.54x1.06x12.06x0.69% 61.26B
20.11x3.36x12.87x1.33% 62.89B
22.38x3.75x12.04x1.43% 56.49B
37.23x4.38x18.6x0.33% 46.21B
446.65x103.69x340.85x - 43.38B
Average 73.25x 13.89x 50.77x 1.6% 78B
Weighted average by Cap. 50.49x 10.28x 33.03x 1.29%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ASRock Rack Incorporation

Historical PBR trend

Valuation ratios - PBR - ASRock Rack Incorporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ASRock Rack Incorporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ASRock Rack Incorporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - ASRock Rack Incorporation
  1. Stock Market
  2. Stocks
  3. 7711 Stock
  4. Valuation ASRock Rack Incorporation