Valuation Asia-express Logistics Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 07:08:08 30/10/26 pm AEDT			5-day change	1st Jan Change
0.1410 ^HKD	+3.68%		+6.02%	+51.61%

04/09	Asia-Express Logistics Holdings Limited Announces Appointment of Liao Changlin as Co-Chairman of the Board, Effective September 4, 2026	CI
10/08	Asia-Express Logistics Holdings Limited Announces Board and Committee Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	77.28	100.3	61.92	76.56	47.52	98.74
Change	-	29.81%	-38.28%	23.64%	-37.93%	107.78%
Enterprise Value (EV) ¹	123.8	154.7	118.1	98.44	67.02	160.8
Change	-	25.04%	-23.7%	-16.62%	-31.92%	139.95%
P/E	-9.92x	-5.48x	-3.07x	-17x	-13.4x	-89x
PBR	1.06x	1.84x	1.85x	2.1x	1.44x	3.1x
PEG	-	-0x	-0.3x	0.2x	0.6x	1.3x
Capitalization / Revenue	0.2x	0.24x	0.19x	0.21x	0.14x	0.3x
EV / Revenue	0.33x	0.37x	0.36x	0.28x	0.19x	0.49x
EV / EBITDA	-57.2x	-16.8x	-7.98x	26x	57.7x	36.8x
EV / EBIT	-13.9x	-9.54x	-5.68x	-51.3x	-13.5x	-171x
EV / FCF	-8.11x	16x	10.2x	2.71x	20.6x	18.4x
FCF Yield	-12.3%	6.24%	9.81%	36.8%	4.85%	5.44%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0162	-0.0381	-0.042	-0.008538	-0.00671	-0.002102
Distribution rate	-	-	-	-	-	-
Net sales ¹	378.4	412.9	327.7	356.2	348	327.7
EBITDA ¹	-2.163	-9.219	-14.8	3.786	1.161	4.372
EBIT ¹	-8.875	-16.23	-20.78	-1.92	-4.966	-0.942
Net income ¹	-7.709	-18.3	-20.18	-4.457	-3.543	-1.11
Net Debt ¹	46.47	54.42	56.15	21.88	19.5	62.07
Reference price ²	0.1610	0.2090	0.1290	0.1450	0.0900	0.1870
Nbr of stocks (in thousands)	480,000	480,000	480,000	528,000	528,000	528,000
Announcement Date	24/6/21	27/6/22	28/6/23	26/7/24	28/7/25	30/7/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA-EXPRESS LOGISTICS HOLDINGS LIMITED	-	-	-	-	11.3M
AENA S.M.E., S.A.	17.39x	6.68x	11.37x	4.49%	45.36B
AIRPORTS OF THAILAND	43.63x	12.66x	22.39x	1.38%	25.27B
CHINA TOURISM GROUP DUTY FREE CORPORATION LIMITED	22.68x	1.27x	9.58x	2.05%	15.43B
GRUPO AEROPORTUARIO DEL PACÍFICO, S.A.B. DE C.V.	20.8x	6.76x	12.82x	2.34%	13.74B
AÉROPORTS DE PARIS	18.49x	2.92x	8.63x	3.54%	12.47B
GMR AIRPORTS LIMITED	191.79x	8.32x	19.84x	-.--%	9.67B
SHANGHAI INTERNATIONAL AIRPORT CO., LTD.	23x	3.05x	7x	2.22%	9.02B
AUCKLAND INTERNATIONAL AIRPORT LIMITED	45.32x	16.5x	23.28x	1.63%	8.08B
GRUPO AEROPORTUARIO DEL SURESTE, S. A. B. DE C. V.	13.32x	4.2x	7.73x	6.36%	7.53B
Average	44.05x	6.93x	13.63x	2.67%	14.66B
Weighted average by Cap.	36.06x	7.13x	13.74x	2.92%