|
Market Closed -
Japan Exchange
05:13:09 02/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 771.00 JPY | -1.41% |
|
-2.28% | +13.38% |
Company Valuation: Asahi Rubber Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,536 | 2,450 | 2,540 | 2,583 | 3,874 | 3,460 | - | - |
| Change | - | -3.4% | 3.69% | 1.67% | 50% | -10.68% | - | - |
| Enterprise Value (EV) | 2,539 | 2,364 | 2,016 | 2,531 | 3,877 | 3,460 | 3,460 | 3,460 |
| Change | - | -6.9% | -14.7% | 25.52% | 53.2% | -10.75% | 0% | 0% |
| P/E | 10.6x | 12.1x | 19x | -10.9x | 24.2x | 39.5x | 28.9x | 18.2x |
| PBR | 0.54x | 0.5x | 0.5x | 0.53x | 0.76x | - | - | - |
| PEG | - | -0.8x | -0.6x | 0x | -0x | -0.9x | 0.8x | 0.3x |
| Capitalization / Revenue | 0.36x | 0.34x | 0.35x | 0.34x | 0.49x | 0.42x | 0.42x | 0.4x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.42x | 0.42x | 0.4x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 23.2x | 17.3x | 11.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 20 | 20 | 20 | 20 | 20 | 24 | 24 | 24 |
| Rate of return | 3.58% | 3.7% | 3.59% | 3.53% | 2.36% | 3.11% | 3.11% | 3.11% |
| EPS 2 | 52.56 | 44.75 | 29.38 | -51.74 | 35.07 | 19.52 | 26.7 | 42.3 |
| Distribution rate | 38.1% | 44.7% | 68.1% | -38.7% | 57% | 123% | 89.9% | 56.7% |
| Net sales 1 | 7,024 | 7,205 | 7,180 | 7,639 | 7,852 | 8,186 | 8,300 | 8,700 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 291 | 185 | 156 | 2 | 197 | 149 | 200 | 300 |
| Net income 1 | 238 | 203 | 133 | -236 | 158 | 87.5 | 120 | 190 |
| Net Debt | 3 | -86 | -524 | -52 | 3 | - | - | - |
| Reference price 2 | 559.00 | 540.00 | 557.00 | 566.00 | 849.00 | 771.00 | 771.00 | 771.00 |
| Nbr of stocks (in thousands) | 4,536 | 4,536 | 4,560 | 4,563 | 4,563 | 4,488 | - | - |
| Announcement Date | 12/5/22 | 11/5/23 | 14/5/24 | 14/5/25 | 14/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.5x | - | - | 3.11% | 21.92M | |
| 13.9x | 1.06x | 5.67x | 3.31% | 31.8B | |
| 13.83x | 0.97x | 5.45x | 4.07% | 24.77B | |
| 14.71x | 1.24x | 5.4x | 3.95% | 8.14B | |
| 7.91x | 1.05x | 5.07x | 3.66% | 6.36B | |
| 8.9x | 0.87x | 5.24x | 2.62% | 5.43B | |
| 23.33x | 1.48x | 11.4x | 0.2% | 5.24B | |
| 5.42x | 0.47x | 3.01x | 5.07% | 5.22B | |
| 8.5x | - | - | 3.05% | 4.92B | |
| 14.04x | - | - | 3.44% | 4.52B | |
| Average | 15.00x | 1.02x | 5.89x | 3.25% | 9.64B | |
| Weighted average by Cap. | 13.06x | 1.03x | 5.70x | 3.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5162 Stock
- Valuation Asahi Rubber Inc.
Select your edition
All financial news and data tailored to specific country editions
