Valuation Archos SA Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 04:05:44 29/07/26 pm AEST			5-day change	1st Jan Change
0.2470 ^EUR	-1.00%		-1.79%	+40.18%

30/05	Archos announces successful warrants issuance
07/05	The Rally Spreads

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	0.1758	0.3899	6.618	11.64	15.5	-	-
Change	-	121.83%	1,597.48%	75.88%	33.17%	-	-
Enterprise Value (EV) ¹	0.1758	0.3899	4.648	7.076	8.93	6.51	3.35
Change	-	121.83%	1,092.19%	52.23%	26.21%	-27.1%	-48.54%
P/E	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	0.02x	0.21x	0.24x	0.17x	0.16x	0.15x
EV / Revenue	-	0.02x	0.15x	0.15x	0.1x	0.07x	0.03x
EV / EBITDA	-	-	3.18x	5.68x	2.88x	1.61x	0.67x
EV / EBIT	-	-	4.46x	6.63x	3.49x	1.83x	0.74x
EV / FCF	-	-	5.51x	3.5x	4.68x	2.76x	1.1x
FCF Yield	-	-	18.1%	28.5%	21.4%	36.3%	90.7%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	19.78	31.37	47.91	92.07	97.33	101.4
EBITDA ¹	-	-	1.461	1.246	3.1	4.04	5
EBIT ¹	-	-	1.042	1.067	2.56	3.55	4.54
Net income ¹	-1.51	-2.4	1.402	1.724	1.75	2.57	3.38
Net Debt ¹	-	-	-1.97	-4.564	-6.57	-8.99	-12.15
Reference price ²	14.6000	0.5588	0.1140	0.2005	0.2670	0.2670	0.2670
Nbr of stocks (in thousands)	12	698	58,053	58,053	58,053	-	-
Announcement Date	23/3/23	18/3/24	1/4/25	31/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMSUNG ELECTRONICS CO., LTD.	4.62x	1.51x	2.58x	0.75%	960B
SHELLY GROUP SE	25.25x	5.01x	19.16x	0.36%	1.22B
SK NETWORKS COMPANY LIMITED	15.88x	0.35x	8.48x	3.77%	930M
JNTC CO., LTD.	12.6x	2.96x	10.97x	-	494M
XPLORA TECHNOLOGIES	11.24x	0.96x	7.03x	-.--%	178M
Average	13.92x	2.16x	9.64x	1.22%	192.65B
Weighted average by Cap.	4.66x	1.51x	2.61x	0.75%