Valuation Arafura Rare Earths Limited Deutsche Boerse AG
Stocks
REB
AU000000ARU5
Non-Gold Precious Metals & Minerals
|
Market Closed -
Deutsche Boerse AG
05:58:10 12/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 0.1170 EUR | -2.58% |
|
-0.85% | -22.00% |
| 11/09 | ASX Most Active Stocks | MT |
| 10/09 | ASX Most Active Stocks | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 446.4 | 644.6 | 404.3 | 431.3 | 1,312 | 1,123 | - | - |
| Change | - | 44.4% | -37.28% | 6.67% | 204.23% | -14.38% | - | - |
| Enterprise Value (EV) 1 | 421.7 | 515.7 | 362.9 | 404.3 | 590.1 | 690.6 | 1,620 | 2,328 |
| Change | - | 22.3% | -29.64% | 11.42% | 45.95% | 17.03% | 134.53% | 43.72% |
| P/E | -12.2x | -6.04x | -3.84x | -22.2x | -23.3x | -72x | -42x | -7.98x |
| PBR | - | 3x | 2.92x | 2.89x | 1.55x | 1.08x | 1.08x | 1.25x |
| PEG | - | -0x | 0.4x | 0.3x | -0.7x | 1x | -0.6x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | 53,958x | 8.71x |
| EV / Revenue | - | - | - | - | - | - | 77,797x | 18.1x |
| EV / EBITDA | -11.9x | -5.21x | -3.71x | -12.6x | -14.6x | -16.1x | -36.9x | -36.1x |
| EV / EBIT | -11.8x | -5.18x | -3.42x | -12.4x | -14.4x | -15.9x | -36.5x | -23.1x |
| EV / FCF | -13.6x | -7.4x | -3.32x | - | -20.3x | -0.77x | -1.72x | 19.2x |
| FCF Yield | -7.37% | -13.5% | -30.1% | - | -4.92% | -130% | -58.2% | 5.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0105 | -0.00257 | -0.0044 | -0.0232 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 0.0208 | 128.9 |
| EBITDA 1 | -35.38 | -99.04 | -97.79 | -31.98 | -40.53 | -42.88 | -43.88 | -64.45 |
| EBIT 1 | -35.7 | -99.61 | -106.2 | -32.66 | -41.01 | -43.38 | -44.38 | -100.8 |
| Net income 1 | -35.56 | -96.38 | -101 | -19.24 | -41.09 | -26.19 | -32.6 | -146.2 |
| Net Debt 1 | -24.68 | -128.8 | -41.42 | -26.94 | -721.9 | -432.8 | 496.3 | 1,204 |
| Reference price 2 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2450 | 0.1850 | 0.1850 | 0.1850 |
| Nbr of stocks (in thousands) | 1,566,242 | 2,113,365 | 2,310,302 | 2,464,329 | 5,355,175 | 6,072,493 | - | - |
| Announcement Date | 17/8/22 | 16/8/23 | 21/8/24 | 22/8/25 | 31/8/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.97x | 2.65x | 21.38x | 0.6% | 20.2B | |
| 25.13x | 8.08x | 14.73x | 0.57% | 10.37B | |
| -183.71x | 19.29x | 62.11x | -.--% | 9B | |
| 23.57x | - | - | - | 5.48B | |
| -18.04x | - | - | - | 3.81B | |
| -4x | - | - | - | 1.92B | |
| 53.32x | - | - | - | 1.87B | |
| -71.98x | - | -16.11x | - | 806M | |
| Average | -17.97x | 10.01x | 20.53x | 0.39% | 6.68B | |
| Weighted average by Cap. | -12.19x | 7.86x | 28.00x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- REB Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
