Valuation American Homes 4 Rent Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 05:40:35 29/08/26 am AEST			5-day change	1st Jan Change
29.00 ^EUR	+0.69%		-1.36%	+7.41%

21/08	American Homes 4 Rent Declares Cash Distribution for the Third Quarter of 2026, Payable on September 30, 2026	CI
03/08	RBC Capital Adjusts American Homes 4 Rent Price Target to $37 From $36, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,583	10,653	13,020	13,827	11,912	12,068	-	-
Change	-	-26.95%	22.22%	6.2%	-13.85%	1.31%	-	-
Enterprise Value (EV) ¹	18,415	15,100	17,422	18,638	16,900	17,141	17,390	17,519
Change	-	-18%	15.38%	6.98%	-9.33%	1.43%	1.45%	0.74%
P/E	106x	42.5x	35.6x	34.6x	27.2x	35.2x	43.2x	48.7x
PBR	2.43x	1.64x	1.88x	1.93x	1.67x	1.98x	1.9x	1.92x
PEG	-	0.6x	0.8x	4.99x	2.94x	-1.8x	-2.3x	-4.3x
Capitalization / Revenue	11.2x	7.15x	8.02x	8x	6.44x	6.33x	6.12x	5.83x
EV / Revenue	14.1x	10.1x	10.7x	10.8x	9.13x	9x	8.82x	8.46x
EV / EBITDA	27.9x	20.6x	21.5x	20.4x	17.4x	16.9x	16.4x	15.8x
EV / EBIT	64x	45.6x	49.4x	46.5x	36.4x	34.7x	32.9x	30.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.4	0.72	0.88	1.04	1.2	1.317	1.389	1.46
Rate of return	0.92%	2.39%	2.45%	2.78%	3.74%	3.93%	4.14%	4.35%
EPS ²	0.41	0.71	1.01	1.08	1.18	0.954	0.7766	0.6889
Distribution rate	97.6%	101%	87.1%	96.3%	102%	138%	179%	212%
Net sales ¹	1,304	1,491	1,624	1,729	1,850	1,905	1,971	2,070
EBITDA ¹	660.4	734.2	809.3	912.1	968.5	1,016	1,058	1,108
EBIT ¹	287.5	331.2	352.7	400.7	464.1	494	528.2	580.9
Net income ¹	135.3	250.8	366.2	398.5	439	380	294.9	275.5
Net Debt ¹	3,832	4,447	4,402	4,811	4,987	5,073	5,321	5,450
Reference price ²	43.61	30.14	35.96	37.42	32.10	33.54	33.54	33.54
Nbr of stocks (in thousands)	334,396	353,445	362,056	369,507	371,106	359,815	-	-
Announcement Date	24/2/22	23/2/23	22/2/24	20/2/25	19/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EQUITY RESIDENTIAL	50.47x	13.58x	23.84x	-	50.79B
ESSEX PROPERTY TRUST, INC.	49.72x	12.68x	19.38x	3.65%	18.25B
INVITATION HOMES INC.	29.57x	8.67x	16.59x	4.11%	17.27B
SUN COMMUNITIES, INC.	-47x	9.01x	19.88x	3.64%	14.97B
MID-AMERICA APARTMENT COMMUNITIES, INC.	35.13x	9.33x	16.54x	4.74%	15.04B
EQUITY LIFESTYLE PROPERTIES, INC.	31x	9.92x	20.32x	3.39%	12.37B
AMERICAN HOMES 4 RENT	35.16x	9x	16.87x	3.93%	12.07B
UDR, INC.	36.94x	10.44x	16.99x	4.68%	11.93B
CAMDEN PROPERTY TRUST	91.73x	9.36x	16.73x	3.99%	10.91B
Average	34.75x	10.22x	18.57x	4.02%	18.18B
Weighted average by Cap.	37.01x	11.03x	19.79x	4.01%