Company Valuation: Afriprise Investment PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 25,535 25,535 11,308 13,862 31,372 72,228
Change - 0% -55.71% 22.58% 126.32% 130.23%
Enterprise Value (EV) 1 28,142 27,130 13,204 8,917 28,024 70,189
Change - -3.6% -51.33% -32.47% 214.27% 150.46%
P/E -53.7x 19.2x 5.77x 8.01x 9.21x 16x
PBR 0.96x 0.93x 0.35x 0.58x 0.6x 1.15x
PEG - -0x 0.1x -0.7x -5.79x 0.5x
Capitalization / Revenue 10.2x 9.49x 3.77x 4.49x 7.43x 14.1x
EV / Revenue 11.2x 10.1x 4.4x 2.89x 6.64x 13.7x
EV / EBITDA 19.1x 15.9x 6.74x 4.32x 8.99x 18.8x
EV / EBIT 19.2x 16.2x 6.86x 4.38x 9.2x 19.1x
EV / FCF 39.5x 34.6x 13.4x 20.5x 13.4x 57.7x
FCF Yield 2.53% 2.89% 7.48% 4.87% 7.48% 1.73%
Dividend per Share 2 6 10 13 13 18 23
Rate of return 1.71% 2.86% 8.39% 6.84% 8.37% 4.65%
EPS 2 -6.512 18.23 26.86 23.71 23.33 30.98
Distribution rate -92.1% 54.9% 48.4% 54.8% 77.1% 74.2%
Net sales 1 2,508 2,691 2,998 3,087 4,220 5,119
EBITDA 1 1,473 1,706 1,958 2,062 3,117 3,724
EBIT 1 1,466 1,677 1,925 2,037 3,047 3,679
Net income 1 -475.1 1,330 1,960 1,976 3,396 4,521
Net Debt 1 2,607 1,595 1,896 -4,945 -3,347 -2,039
Reference price 2 350.00 350.00 155.00 190.00 215.00 495.00
Nbr of stocks (in thousands) 72,958 72,958 72,958 72,958 145,915 145,915
Announcement Date 12/5/21 27/9/22 12/7/23 27/6/24 22/7/25 24/6/26
1TZS in Million2TZS
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 38.25M
22.23x6.06x13.09x1.96% 181B
14.04x3.38x - 2.56% 150B
15.8x7.24x - 1.57% 99.25B
20.1x7.16x12.76x4.25% 95.82B
20.14x10.35x17.67x0.8% 88.24B
24.83x13.02x21.42x3.81% 84.03B
14.04x11x8.42x1.91% 69.27B
12.29x4.74x - 2.12% 44.96B
Average 17.94x 7.87x 14.67x 2.37% 90.25B
Weighted average by Cap. 18.48x 7.37x 14.53x 2.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Afriprise Investment PLC

Historical PBR trend

Valuation ratios - PBR - Afriprise Investment PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Afriprise Investment PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Afriprise Investment PLC

  1. Stock Market
  2. Stocks
  3. AFRIPRISE Stock
  4. Valuation Afriprise Investment PLC