Valuation Afrimat Limited

Stocks

End-of-day quote Johannesburg S.E. 29/10/2026			5-day change	1st Jan Change
34.68 ^ZAR	+0.52%		+8.38%	-15.76%

23/10	Afrimat Limited Announces Appointment of Renganayagee Kisten as Member of the Audit and Risk Committee, Effective October 30, 2026	CI
21/10	Afrimat Limited Reports Earnings Results for the Half Year Ended August 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	9,154	8,160	9,484	9,105	5,768	5,342	-	-
Change	-	-10.86%	16.23%	-3.99%	-36.65%	-7.38%	-	-
Enterprise Value (EV) ¹	9,154	8,160	9,546	10,741	7,912	6,735	5,432	4,370
Change	-	-10.86%	16.99%	12.52%	-26.34%	-14.87%	-19.35%	-19.55%
P/E	12.2x	-	12.2x	96.5x	47.8x	34.7x	5.21x	4.61x
PBR	-	-	2.09x	2.1x	1.31x	1.16x	1.02x	0.89x
PEG	-	-	-	-1.1x	1.7x	1.3x	0x	0.4x
Capitalization / Revenue	-	1.66x	1.56x	1.09x	0.58x	0.52x	0.48x	0.46x
EV / Revenue	-	1.66x	1.57x	1.29x	0.79x	0.65x	0.49x	0.38x
EV / EBITDA	-	6.17x	6.27x	9.83x	6.58x	4.73x	2.27x	1.71x
EV / EBIT	-	8.49x	8.28x	22.5x	15.1x	9.19x	3.23x	2.38x
EV / FCF	-	-	17.6x	-30.4x	13,365x	14.5x	4.11x	3.01x
FCF Yield	-	-	5.68%	-3.29%	0.01%	6.9%	24.3%	33.3%
Dividend per Share ²	-	1.5	1.94	0.25	0.33	0.315	1.86	2.145
Rate of return	-	2.78%	3.1%	0.42%	0.87%	0.91%	5.36%	6.19%
EPS ²	5.466	-	5.144	0.622	0.793	1	6.66	7.53
Distribution rate	-	-	37.7%	40.2%	41.6%	31.5%	27.9%	28.5%
Net sales ¹	-	4,908	6,083	8,318	10,009	10,304	11,025	11,584
EBITDA ¹	-	1,322	1,522	1,093	1,202	1,424	2,388	2,555
EBIT ¹	-	961.6	1,152	477.7	523.7	732.8	1,683	1,835
Net income ¹	772.7	-	-	-	-	218	1,030	1,164
Net Debt ¹	-	-	62.12	1,636	2,144	1,393	90	-972
Reference price ²	66.50	53.88	62.64	60.05	37.92	34.68	34.68	34.68
Nbr of stocks (in thousands)	137,657	151,441	151,401	151,624	152,106	154,046	-	-
Announcement Date	18/5/22	17/5/23	15/5/24	15/5/25	11/6/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AFRIMAT LIMITED	34.68x	0.65x	4.73x	0.91%	321M
HOLCIM LTD	19.3x	2.6x	10.27x	2.69%	46.75B
MARTIN MARIETTA MATERIALS, INC.	36.16x	6.34x	19.26x	0.65%	37.95B
VULCAN MATERIALS COMPANY	32.29x	4.92x	16.72x	0.74%	36.32B
ULTRATECH CEMENT LIMITED	34.39x	3.39x	18.07x	1.13%	34.52B
HEIDELBERG MATERIALS AG	11.96x	1.43x	6.68x	2.57%	29.61B
AMRIZE AG	16.98x	2.11x	8.56x	1.06%	22.6B
GRASIM INDUSTRIES LIMITED	67.65x	4.19x	64.98x	0.34%	20.89B
CHINA JUSHI CO., LTD.	14.21x	4.63x	9.34x	2.78%	17.46B
DANGOTE CEMENT PLC	16.96x	4.57x	8.99x	4.42%	17.68B
Average	28.46x	3.48x	16.76x	1.73%	26.41B
Weighted average by Cap.	27.81x	3.78x	17.09x	1.71%