Valuation A-Rank

Stocks

Delayed BURSA MALAYSIA Other stock markets 02:05:24 27/07/26 pm AEST			5-day change	1st Jan Change
0.3800 ^MYR	+1.33%		-1.30%	-6.17%

24/06	A-Rank Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended April 30, 2026	CI
27/03	A-Rank Berhad Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	73.12	100.7	92.54	92.95	95.63	76.86
Change	-	37.78%	-8.14%	0.45%	2.88%	-19.63%
Enterprise Value (EV) ¹	82.35	169.2	158.4	175.5	156.7	133
Change	-	105.5%	-6.41%	10.81%	-10.71%	-15.11%
P/E	9.51x	9.7x	4.89x	6.53x	6.43x	6.65x
PBR	0.53x	0.7x	0.57x	0.54x	0.52x	0.4x
PEG	-	0.3x	0.1x	-0.3x	1.42x	-0.3x
Capitalization / Revenue	0.17x	0.18x	0.12x	0.14x	0.13x	0.13x
EV / Revenue	0.2x	0.3x	0.2x	0.27x	0.22x	0.23x
EV / EBITDA	7.3x	9.23x	5.56x	9.56x	6.86x	5.77x
EV / EBIT	13.2x	12.4x	6.47x	12.3x	8.59x	7.25x
EV / FCF	-2.31x	-2.9x	31.1x	-11.1x	7.49x	17.5x
FCF Yield	-43.3%	-34.4%	3.21%	-9.04%	13.3%	5.71%
Dividend per Share ²	0.02	0.0225	0.0275	0.025	0.025	0.0225
Rate of return	4.65%	3.88%	5.29%	4.81%	4.67%	5.23%
EPS ²	0.0452	0.0598	0.1064	0.0796	0.0832	0.0647
Distribution rate	44.2%	37.6%	25.8%	31.4%	30%	34.8%
Net sales ¹	418.8	563.4	777.9	647.4	713.9	580.2
EBITDA ¹	11.27	18.33	28.51	18.36	22.85	23.06
EBIT ¹	6.259	13.62	24.48	14.29	18.24	18.35
Net income ¹	7.684	10.3	18.66	13.97	15.35	11.92
Net Debt ¹	9.232	68.48	65.83	82.54	61.06	56.16
Reference price ²	0.4300	0.5800	0.5200	0.5200	0.5350	0.4300
Nbr of stocks (in thousands)	170,040	173,695	177,962	178,755	178,755	178,755
Announcement Date	6/11/20	5/11/21	4/11/22	3/11/23	4/11/24	10/11/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
A-RANK	-	-	-	-	16.39M
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	7.76x	1.31x	4.8x	-	36.68B
HINDALCO INDUSTRIES LIMITED	9.16x	0.86x	6.43x	0.57%	21.73B
NORSK HYDRO ASA	9.35x	0.83x	4.79x	5.89%	17.67B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	7.41x	-	-	-	12.25B
ALCOA CORPORATION	7.41x	0.82x	4.01x	0.9%	11.67B
TIANSHAN ALUMINUM GROUP CO.,LTD	7.01x	1.47x	4.33x	7.85%	8.47B
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD	6.56x	1.14x	3.59x	7.42%	8.24B
NATIONAL ALUMINIUM COMPANY LIMITED	11.28x	3.17x	7.04x	3.03%	6.56B
CONSTELLIUM SE	8.7x	0.53x	5.76x	-.--%	3.96B
Average	8.29x	1.27x	5.09x	3.67%	12.72B
Weighted average by Cap.	8.24x	1.18x	5.07x	3.51%