Company Valuation: Zhongce Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 48,927 43,488 - -
Change - -11.12% - -
Enterprise Value (EV) 48,927 43,488 43,488 43,488
Change - -11.12% 0% 0%
P/E 11.3x 9.83x 8.06x 7.41x
PBR 1.97x 1.58x 1.36x 1.18x
PEG 3.88x 4.42x 0.4x 0.84x
Capitalization / Revenue 1.09x 0.85x 0.76x 0.67x
EV / Revenue 0x 0.85x 0.76x 0.67x
EV / EBITDA 0x 6.01x 5.42x 5.13x
EV / EBIT 0x 9.49x 7.84x 7.22x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.43 1.54 1.73 -
Rate of return 2.56% 3.1% 3.48% -
EPS 2 4.95 5.06 6.167 6.71
Distribution rate 28.9% 30.4% 28.1% -
Net sales 1 44,956 51,399 56,996 64,865
EBITDA 1 6,486 7,234 8,020 8,482
EBIT 1 4,297 4,584 5,547 6,027
Net income 1 4,147 4,426 5,394 5,864
Net Debt - - - -
Reference price 2 55.95 49.73 49.73 49.73
Nbr of stocks (in thousands) 874,486 874,486 - -
Announcement Date 16/4/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.92x - - 3.07% 6.49B
14.53x1.08x5.84x3.27% 31.74B
13.93x1.02x5.68x3.92% 26.92B
10.01x1.26x6.16x2.87% 7.61B
10.67x1.08x6.31x2.65% 6.68B
16.11x - - 3.63% 4.19B
9.53x0.96x4.41x3.34% 4.11B
10.67x0.68x5.32x3.82% 3.82B
34.62x1.85x10.49x1.97% 2.42B
-17.61x0.41x4.83x-.--% 2.03B
Average 11.24x 1.04x 6.13x 2.85% 9.6B
Weighted average by Cap. 12.95x 1.06x 5.87x 3.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 603049 Stock
  4. Valuation Zhongce Rubber Group Co., Ltd.