Company Valuation: Zhongce Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 48,927 41,477 - -
Change - -15.23% - -
Enterprise Value (EV) 48,927 41,477 41,477 41,477
Change - -15.23% 0% 0%
P/E 11.3x 9.37x 7.69x 7.07x
PBR 1.97x 1.51x 1.29x 1.12x
PEG 3.88x 4.22x 0.4x 0.8x
Capitalization / Revenue 1.09x 0.81x 0.73x 0.64x
EV / Revenue 0x 0.81x 0.73x 0.64x
EV / EBITDA 0x 5.73x 5.17x 4.89x
EV / EBIT 0x 9.05x 7.48x 6.88x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.43 1.54 1.73 -
Rate of return 2.56% 3.25% 3.65% -
EPS 2 4.95 5.06 6.167 6.71
Distribution rate 28.9% 30.4% 28.1% -
Net sales 1 44,956 51,399 56,996 64,865
EBITDA 1 6,486 7,234 8,020 8,482
EBIT 1 4,297 4,584 5,547 6,027
Net income 1 4,147 4,426 5,394 5,864
Net Debt - - - -
Reference price 2 55.95 47.43 47.43 47.43
Nbr of stocks (in thousands) 874,486 874,486 - -
Announcement Date 16/4/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.37x - - 3.25% 6.12B
13.01x0.98x5.23x3.64% 28.14B
13.6x1.01x5.65x3.92% 26.69B
9.96x1.25x6.12x2.86% 7.43B
9.63x0.98x5.73x2.94% 6.02B
13.38x - - 5.25% 4.65B
8.86x0.88x4.05x3.6% 3.74B
10.08x0.65x5.11x4.05% 3.57B
125.09x - - - 2.42B
39.1x1.68x9.85x2.11% 2.07B
Average 25.21x 1.06x 5.96x 3.51% 9.09B
Weighted average by Cap. 15.78x 1.02x 5.56x 3.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 603049 Stock
  4. Valuation Zhongce Rubber Group Co., Ltd.