Company Valuation: Zenix Robotics Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 99,915 165,023
Change - 65.16%
Enterprise Value (EV) 1 84,187 150,825
Change - 79.16%
P/E 14.1x -22.4x
PBR 1.75x 3.37x
PEG - 0x
Capitalization / Revenue 1.57x 7.28x
EV / Revenue 1.33x 6.65x
EV / EBITDA 16.7x -13x
EV / EBIT 19.6x -12.2x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 542 -560.9
Distribution rate - -
Net sales 1 63,470 22,665
EBITDA 1 5,036 -11,617
EBIT 1 4,306 -12,372
Net income 1 6,046 -7,324
Net Debt 1 -15,728 -14,198
Reference price 2 7,616.67 12,580.00
Nbr of stocks (in thousands) 13,118 13,118
Announcement Date 13/3/26 13/3/26
1KRW in Million2KRW
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 51.77M
17x1.72x9.53x0.93% 17.83B
30.01x6.23x19.44x1.1% 16.97B
28.97x3.53x21.15x1.12% 10.52B
72.79x8.61x50.47x0.24% 10.22B
62.43x6.56x26.08x - 8.03B
11.92x0.99x7.13x6.32% 4.54B
31.57x3.84x17.28x1.1% 4.6B
11.05x0.52x4.8x2.73% 4.1B
7.39x1.17x4.83x4.87% 3.87B
Average 30.35x 3.69x 17.86x 2.3% 8.07B
Weighted average by Cap. 32.67x 4.25x 19.80x 1.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A381620 Stock
  4. Valuation Zenix Robotics Co.,Ltd