|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.32 USD | +11.69% |
|
+27.64% | +32.20% |
| 08/08 | Asian Equities Traded in the US as American Depositary Receipts Rise in Friday Trading; End Week Up 2% | MT |
| 07/08 | Zai Lab Limited, Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Zai Lab Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,059 | 2,946 | 2,688 | 2,853 | 1,962 | 2,620 | - | - |
| Change | - | -51.37% | -8.77% | 6.15% | -31.23% | 33.55% | - | - |
| Enterprise Value (EV) 1 | 4,650 | 1,938 | 1,897 | 2,095 | 1,397 | 2,225 | 2,239 | 2,383 |
| Change | - | -58.33% | -2.13% | 10.47% | -33.34% | 59.29% | 0.66% | 6.44% |
| P/E | -8.29x | -6.63x | -7.9x | -10.1x | -11x | -10.8x | -12.1x | -15.7x |
| PBR | 4.35x | - | 3.34x | 3.36x | 2.73x | 4.93x | 5.57x | 6.37x |
| PEG | - | 0.2x | 0.3x | 0.4x | 0.3x | -0.3x | 1.1x | 0.7x |
| Capitalization / Revenue | 42x | 13.7x | 10.1x | 7.15x | 4.26x | 6.21x | 4.51x | 3.57x |
| EV / Revenue | 32.2x | 9.01x | 7.11x | 5.25x | 3.04x | 5.27x | 3.86x | 3.25x |
| EV / EBITDA | -6.7x | -4.89x | -5.3x | -7.75x | -6.51x | -7.67x | -12.6x | -20.1x |
| EV / EBIT | -6.64x | -4.79x | -5.17x | -7.43x | -6.09x | -7.63x | -12.2x | -22.5x |
| EV / FCF | -8.19x | -4.94x | -9.23x | -9.5x | -8.5x | -12.7x | -19.3x | -33.9x |
| FCF Yield | -12.2% | -20.2% | -10.8% | -10.5% | -11.8% | -7.9% | -5.17% | -2.95% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -7.58 | -4.63 | -3.46 | -2.6 | -1.6 | -2.166 | -1.923 | -1.486 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 144.3 | 215 | 266.7 | 399 | 460.2 | 422.1 | 580.6 | 734.1 |
| EBITDA 1 | -693.6 | -396.1 | -357.5 | -270.3 | -214.4 | -290.1 | -177.9 | -118.8 |
| EBIT 1 | -700.1 | -404.4 | -366.6 | -282.1 | -229.4 | -291.6 | -183.3 | -106 |
| Net income 1 | -704.5 | -443.3 | -334.6 | -257.1 | -175.5 | -225.6 | -161.9 | -138.3 |
| Net Debt 1 | -1,409 | -1,008 | -791.3 | -757.9 | -565.3 | -395.5 | -380.8 | -236.7 |
| Reference price 2 | 62.85 | 30.70 | 27.33 | 26.19 | 17.64 | 23.32 | 23.32 | 23.32 |
| Nbr of stocks (in thousands) | 96,409 | 95,972 | 98,349 | 108,937 | 111,219 | 112,355 | - | - |
| Announcement Date | 1/3/22 | 1/3/23 | 27/2/24 | 27/2/25 | 26/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -10.77x | 5.27x | -7.67x | -.--% | 2.62B | |
| 18.53x | 4.23x | 9.95x | 0.5% | 78.32B | |
| 22.65x | 4.94x | 14.36x | 0.65% | 49.18B | |
| 37.89x | 12.96x | 24.67x | -.--% | 51.1B | |
| -59.98x | 3.47x | 10.27x | 3.06% | 44.71B | |
| 37.84x | 3.44x | 12.89x | -.--% | 30.72B | |
| 53.8x | 3.4x | 26.32x | -.--% | 24.44B | |
| -6.9x | 9.48x | -6.12x | -.--% | 23.62B | |
| 71.12x | 6.82x | 45.08x | -.--% | 21.05B | |
| 23.75x | 5.1x | 13.29x | -.--% | 16.61B | |
| Average | 18.79x | 5.91x | 14.30x | 0.42% | 34.24B | |
| Weighted average by Cap. | 17.52x | 5.98x | 15.33x | 0.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZLAB Stock
- Valuation Zai Lab Limited
Select your edition
All financial news and data tailored to specific country editions
