|
End-of-day quote
Shanghai S.E.
15/09/2026
|
5-day change | 1st Jan Change | ||
| 9.380 CNY | -0.32% |
|
-6.39% | -29.26% |
| 28/08 | Nomura Adjusts Yonyou Network Technology's Price Target to 10 Yuan From 16 Yuan, Keeps at Neutral | MT |
| 24/08 | Yonyou Network's Loss Narrows in H1 | MT |
Company Valuation: Yonyou Network Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 117,357 | 82,991 | 60,815 | 36,664 | 45,309 | 32,051 | - | - |
| Change | - | -29.28% | -26.72% | -39.71% | 23.58% | -29.26% | - | - |
| Enterprise Value (EV) 1 | 115,933 | 79,124 | 58,921 | 37,210 | 46,107 | 32,621 | 32,000 | 30,973 |
| Change | - | -31.75% | -25.53% | -36.85% | 23.91% | -29.25% | -1.9% | -3.21% |
| P/E | 163x | 403x | -61.3x | -17.3x | -32.3x | -60x | 197x | 63x |
| PBR | 16.8x | 7.24x | 5.99x | 4.45x | 5.96x | 4.45x | 4.8x | 4.75x |
| PEG | - | -5.5x | 0x | -0x | 1x | 1x | -2x | 0x |
| Capitalization / Revenue | 13.1x | 8.96x | 6.21x | 4.01x | 4.93x | 3.27x | 3x | 2.72x |
| EV / Revenue | 13x | 8.54x | 6.01x | 4.07x | 5.02x | 3.33x | 2.99x | 2.63x |
| EV / EBITDA | 92.6x | 95.3x | -1,293x | -73.3x | 643x | 37.6x | 22.8x | 15.7x |
| EV / EBIT | 149x | 315x | -65.5x | -18x | -33.9x | -57.9x | 328x | 95.3x |
| EV / FCF | 382x | -62.4x | -31.4x | -18.3x | -88.5x | 615x | 42.6x | 25.9x |
| FCF Yield | 0.26% | -1.6% | -3.19% | -5.46% | -1.13% | 0.16% | 2.35% | 3.87% |
| Dividend per Share 2 | 0.1 | 0.06 | 0.0605 | - | - | 0.005 | 0.0119 | 0.0273 |
| Rate of return | 0.28% | 0.25% | 0.34% | - | - | 0.05% | 0.13% | 0.29% |
| EPS 2 | 0.22 | 0.06 | -0.29 | -0.62 | -0.41 | -0.1562 | 0.0476 | 0.1488 |
| Distribution rate | 45.5% | 100% | -20.9% | - | - | -3.2% | 25% | 18.4% |
| Net sales 1 | 8,932 | 9,262 | 9,796 | 9,153 | 9,182 | 9,804 | 10,689 | 11,788 |
| EBITDA 1 | 1,252 | 830.3 | -45.55 | -507.5 | 71.76 | 866.5 | 1,403 | 1,971 |
| EBIT 1 | 778.7 | 251.2 | -900.1 | -2,068 | -1,358 | -563 | 97.53 | 325.2 |
| Net income 1 | 707.8 | 219.2 | -967.2 | -2,061 | -1,389 | -535.6 | 164.8 | 467.4 |
| Net Debt 1 | -1,424 | -3,867 | -1,895 | 545.6 | 797.4 | 569.4 | -50.99 | -1,078 |
| Reference price 2 | 35.880 | 24.170 | 17.790 | 10.730 | 13.260 | 9.380 | 9.380 | 9.380 |
| Nbr of stocks (in thousands) | 3,270,821 | 3,433,634 | 3,418,521 | 3,416,997 | 3,416,997 | 3,416,997 | - | - |
| Announcement Date | 18/3/22 | 24/3/23 | 29/3/24 | 28/3/25 | 17/4/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -60.22x | 3.34x | 37.77x | 0.05% | 4.79B | |
| 22.21x | 6.13x | 10.5x | 1.38% | 438B | |
| 26.39x | 5.29x | 16.69x | 1.44% | 248B | |
| 92.15x | 8.97x | 24.01x | -.--% | 147B | |
| -5.24x | 108.09x | 1508.9x | -.--% | 52.62B | |
| 36.45x | 3.42x | 12.6x | 0.19% | 45.07B | |
| 26.65x | 10.6x | 17.31x | -.--% | 21.63B | |
| 34.81x | 2.3x | 20.96x | -.--% | 19.24B | |
| -211.68x | 3.75x | 12.55x | - | 13.7B | |
| 38.97x | 3.4x | 9.27x | -.--% | 13.04B | |
| Average | 0.05x | 15.53x | 167.06x | 0.34% | 100.32B | |
| Weighted average by Cap. | 29.67x | 11.51x | 93.19x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600588 Stock
- Valuation Yonyou Network Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
