Valuation Wipro Limited NYSE

Stocks

Market Closed - NYSE Other stock markets 06:00:02 25/07/26 am AEST			5-day change	1st Jan Change
1.870 ^USD	+5.06%		+0.54%	-34.15%

19/06	Indian IT Stocks Stumble, Following U.S. Peers as AI Angst Resurfaces	DJ
19/06	Wipro to Acquire Additional 20% Stake in Aggne Global IT Services for $2.1 Million; Shares Down 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,236,060	2,000,894	2,505,134	2,741,626	1,964,851	1,752,409	-	-
Change	-	-38.17%	25.2%	9.44%	-28.33%	-10.81%	-	-
Enterprise Value (EV) ¹	3,042,265	1,749,875	2,238,476	2,369,995	1,589,490	1,466,965	1,428,014	1,374,155
Change	-	-42.48%	27.92%	5.88%	-32.93%	-7.71%	-2.66%	-3.77%
P/E	26.6x	17.7x	23.1x	20.9x	14.9x	13.3x	12.7x	12.2x
PBR	4.93x	2.56x	3.38x	3.33x	2.23x	2.16x	2.08x	1.94x
PEG	-	-2.45x	34.12x	1x	46.64x	2.15x	2.83x	2.94x
Capitalization / Revenue	4.09x	2.21x	2.79x	3.08x	2.12x	1.77x	1.72x	1.68x
EV / Revenue	3.85x	1.93x	2.49x	2.66x	1.72x	1.49x	1.4x	1.32x
EV / EBITDA	18.5x	10.4x	13.2x	13.1x	8.9x	7.63x	7.1x	6.67x
EV / EBIT	22.4x	12.9x	16.5x	15.7x	10.4x	9.1x	8.45x	7.92x
EV / FCF	33.6x	15.1x	13.5x	15.3x	11.9x	10.7x	9.79x	9.14x
FCF Yield	2.98%	6.62%	7.4%	6.53%	8.41%	9.35%	10.2%	10.9%
Dividend per Share ²	3	0.5	0.5	6	11	9.045	11.15	11.2
Rate of return	1.01%	0.27%	0.21%	2.29%	5.87%	5.11%	6.3%	6.32%
EPS ²	11.14	10.34	10.41	12.52	12.56	13.34	13.93	14.51
Distribution rate	26.9%	4.84%	4.8%	47.9%	87.6%	67.8%	80%	77.2%
Net sales ¹	790,934	904,876	897,603	890,884	926,240	987,606	1,016,587	1,044,823
EBITDA ¹	164,523	168,479	169,830	180,818	178,626	192,278	201,091	205,924
EBIT ¹	135,931	135,134	135,759	151,239	152,154	161,171	168,947	173,573
Net income ¹	122,191	113,500	110,452	131,354	131,974	134,802	140,380	146,104
Net Debt ¹	-193,795	-251,019	-266,658	-371,631	-375,361	-285,444	-324,395	-378,255
Reference price ²	296.00	182.65	240.02	262.10	187.55	177.15	177.15	177.15
Nbr of stocks (in thousands)	10,932,636	10,954,798	10,436,972	10,460,231	10,476,409	9,892,233	-	-
Announcement Date	29/4/22	27/4/23	19/4/24	16/4/25	16/4/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	21.16x	3.48x	12.12x	3.16%	202B
SNOWFLAKE INC.	-93.89x	14.84x	85.94x	-.--%	92.91B
ACCENTURE PLC	10.88x	1.2x	6.29x	4.42%	89.95B
TATA CONSULTANCY SERVICES LTD.	14.62x	2.66x	10.06x	5.62%	84.7B
RELX PLC	20.17x	5.29x	13.01x	2.84%	59.85B
INFOSYS LIMITED	13.61x	1.98x	8.38x	5.73%	43.77B
HCL TECHNOLOGIES LIMITED	17.31x	2.21x	10.6x	5.02%	35.71B
FUJITSU LIMITED	18.74x	1.51x	9.48x	1.58%	34.75B
NEC CORPORATION	19.59x	1.45x	9.18x	1.01%	34.43B
Average	4.69x	3.85x	18.34x	3.26%	75.32B
Weighted average by Cap.	2.23x	4.43x	20.68x	3.25%