Company Valuation: WidePoint Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 35.23 15.66 20.19 42.93 53.11 109.7 -
Change - -55.55% 28.95% 112.58% 23.73% 106.55% -
Enterprise Value (EV) 35.23 15.66 20.19 36.15 43.3 109.7 109.7
Change - -55.55% 28.95% 79.03% 19.76% 153.39% 0%
P/E 98.3x -0.67x -5.04x -23x -19.2x 373x 8.17x
PBR - - - - - - -
PEG - 0x 0.1x 0.4x -0.6x -3x 0x
Capitalization / Revenue 0.4x 0.17x - 0.3x 0.35x 0.65x 0.52x
EV / Revenue 0x 0x - 0x 0x 0.65x 0.52x
EV / EBITDA 0x 0x - 0x 0x 28.2x 5.72x
EV / EBIT 0x -0x - -0x -0x 698x 7.52x
EV / FCF - - - 0x 0x 30x 5.81x
FCF Yield - - - 3.64% 1.53% 3.33% 17.2%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.04 -2.7 -0.46 -0.21 -0.28 0.03 1.37
Distribution rate - - - - - - -
Net sales 1 87.34 94.1 - 142.6 150.5 169 212.4
EBITDA 1 3.768 1.063 - 2.6 1.08 3.892 19.19
EBIT 1 0.6076 -3.345 - -1.88 -2.785 0.1571 14.59
Net income 1 0.3411 -23.59 -4.046 -1.937 -2.751 0.2884 14.47
Net Debt - - - -6.775 -9.818 - -
Reference price 2 3.93 1.82 2.32 4.84 5.37 11.19 11.19
Nbr of stocks (in thousands) 8,964 8,604 8,704 8,870 9,891 9,804 -
Announcement Date 28/3/22 27/3/23 26/3/24 15/4/25 25/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
373x - - - 110M
22.72x3.71x12.97x2.92% 218B
-131.98x18.41x102.07x-.--% 119B
13.62x1.5x7.9x3.51% 112B
13.63x2.48x9.35x6.03% 79.67B
19.12x5.07x12.46x2.97% 56.86B
13.5x1.95x8.26x5.77% 43.61B
22.36x1.83x11.42x1.31% 43.86B
21.06x1.6x10.17x0.89% 40.55B
17.31x2.21x10.58x4.98% 35.96B
Average 38.43x 4.31x 20.58x 3.15% 74.97B
Weighted average by Cap. -5.22x 5.28x 25.26x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. WYY Stock
  4. Valuation WidePoint Corporation
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!