|
Market Closed -
Nasdaq
06:00:00 25/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 30.91 USD | +0.68% |
|
-5.01% | -3.50% |
| 09/09 | Sector Update: Financial Stocks Fall Tuesday | MT |
| 08/09 | EverBank Financial Corp, WaFd, Inc. - M&A Call |
Company Valuation: WaFd, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,331 | 1,958 | 1,658 | 2,830 | 2,387 | 2,287 | - | - |
| Change | - | -15.99% | -15.32% | 70.68% | -15.68% | -4.17% | - | - |
| Enterprise Value (EV) | 2,331 | 1,958 | 1,658 | 2,830 | 2,387 | 2,287 | 2,287 | 2,287 |
| Change | - | -15.99% | -15.32% | 70.68% | -15.68% | -4.17% | 0% | 0% |
| P/E | 14.4x | 8.84x | 6.89x | 13.9x | 11.5x | 9.39x | 10.5x | 7.93x |
| PBR | 1.22x | 0.99x | 0.78x | 1.05x | 0.86x | 0.83x | 0.82x | 0.77x |
| PEG | - | 0.2x | 0.71x | -0.4x | 2.21x | 0.4x | -1x | 0.2x |
| Capitalization / Revenue | 4.12x | 2.96x | 2.23x | 3.92x | 3.29x | 2.88x | 1.24x | 1.02x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.88x | 1.24x | 1.02x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 6.45x | 2.84x | 2.04x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.91 | 0.95 | 0.99 | 1.03 | 1.07 | 1.08 | 1.102 | 1.115 |
| Rate of return | 2.65% | 3.17% | 3.86% | 2.96% | 3.53% | 3.49% | 3.57% | 3.61% |
| EPS 2 | 2.39 | 3.39 | 3.72 | 2.5 | 2.63 | 3.292 | 2.93 | 3.9 |
| Distribution rate | 38.1% | 28% | 26.6% | 41.2% | 40.7% | 32.8% | 37.6% | 28.6% |
| Net sales 1 | 565.7 | 661 | 742.4 | 721.5 | 725.5 | 793.2 | 1,851 | 2,250 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 233.2 | 302.4 | - | 273.3 | 298 | 354.8 | 804.5 | 1,120 |
| Net income 1 | 173.6 | 221.7 | 242.8 | 185.4 | 211.4 | 247.4 | 455.4 | 708.5 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 34.31 | 29.98 | 25.62 | 34.85 | 30.29 | 30.91 | 30.91 | 30.91 |
| Nbr of stocks (in thousands) | 67,946 | 65,324 | 64,730 | 81,219 | 78,792 | 73,995 | - | - |
| Announcement Date | 14/10/21 | 13/10/22 | 17/10/23 | 17/10/24 | 16/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.39x | - | - | 3.49% | 2.29B | |
| 13.38x | - | - | 1.88% | 900B | |
| 6.35x | - | - | 4.88% | 411B | |
| 12.07x | - | - | 2.13% | 392B | |
| 12.12x | - | - | 4.3% | 339B | |
| 6.24x | - | - | 4.95% | 331B | |
| 6.85x | - | - | 4.64% | 300B | |
| 17.38x | - | - | 2.42% | 276B | |
| 14.28x | - | - | 2.76% | 253B | |
| 11.23x | - | - | 2.32% | 249B | |
| Average | 10.93x | 3.38% | 345.31B | |||
| Weighted average by Cap. | 11.25x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WAFD Stock
- Valuation WaFd, Inc.
Select your edition
All financial news and data tailored to specific country editions
