|
Market Closed -
NSE India S.E.
09:05:11 04/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 1,170.00 INR | -0.68% |
|
-2.50% | -14.05% |
| 25/08 | Voltas Limited Appoints Prasenjit Basu as Head - Marketing & Corporate Communications | CI |
| 21/08 | Indian appliance maker Atomberg Technologies files for IPO | RE |
Company Valuation: Voltas Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 412,084 | 270,746 | 365,148 | 482,662 | 421,150 | 387,135 | - | - |
| Change | - | -34.3% | 34.87% | 32.18% | -12.74% | -8.08% | - | - |
| Enterprise Value (EV) 1 | 409,975 | 269,822 | 363,758 | 484,512 | 423,005 | 372,119 | 371,786 | 364,397 |
| Change | - | -34.19% | 34.81% | 33.2% | -12.69% | -12.03% | -0.09% | -1.99% |
| P/E | 81.8x | 201x | 145x | 57.4x | 112x | 51.7x | 36.1x | 28.7x |
| PBR | 7.49x | 4.97x | 6.27x | 7.41x | 6.6x | 5.61x | 5.05x | 4.57x |
| PEG | - | -2.7x | 1.7x | 0x | -2x | 0.5x | 0.8x | 1.1x |
| Capitalization / Revenue | 5.19x | 2.85x | 2.93x | 3.13x | 2.96x | 2.31x | 1.98x | 1.73x |
| EV / Revenue | 5.17x | 2.84x | 2.91x | 3.14x | 2.97x | 2.22x | 1.9x | 1.63x |
| EV / EBITDA | 60.2x | 47.1x | 76.6x | 43.4x | 65.4x | 36x | 26.4x | 22.2x |
| EV / EBIT | 63.6x | 50.6x | 85.2x | 46x | 75.2x | 39.8x | 28.7x | 23.5x |
| EV / FCF | 76.5x | -1,494x | 76.9x | -112x | -685x | 68.3x | 55.5x | 48.6x |
| FCF Yield | 1.31% | -0.07% | 1.3% | -0.89% | -0.15% | 1.46% | 1.8% | 2.06% |
| Dividend per Share 2 | 5.5 | 4.25 | 5.5 | 7 | 4 | 6.783 | 8.832 | 10.85 |
| Rate of return | 0.44% | 0.52% | 0.5% | 0.48% | 0.31% | 0.58% | 0.75% | 0.93% |
| EPS 2 | 15.23 | 4.08 | 7.62 | 25.43 | 11.35 | 22.64 | 32.37 | 40.77 |
| Distribution rate | 36.1% | 104% | 72.2% | 27.5% | 35.2% | 30% | 27.3% | 26.6% |
| Net sales 1 | 79,344 | 94,988 | 124,812 | 154,128 | 142,445 | 167,508 | 195,998 | 223,795 |
| EBITDA 1 | 6,816 | 5,724 | 4,746 | 11,162 | 6,469 | 10,347 | 14,059 | 16,402 |
| EBIT 1 | 6,443 | 5,328 | 4,270 | 10,544 | 5,628 | 9,344 | 12,971 | 15,500 |
| Net income 1 | 5,041 | 1,350 | 2,520 | 8,414 | 3,759 | 7,574 | 10,739 | 13,480 |
| Net Debt 1 | -2,108 | -924.1 | -1,390 | 1,851 | 1,855 | -15,016 | -15,349 | -22,739 |
| Reference price 2 | 1,245.40 | 818.25 | 1,103.55 | 1,458.70 | 1,272.80 | 1,170.00 | 1,170.00 | 1,170.00 |
| Nbr of stocks (in thousands) | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | - | - |
| Announcement Date | 5/5/22 | 26/4/23 | 7/5/24 | 7/5/25 | 14/5/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 51.69x | 2.22x | 35.96x | 0.58% | 4.1B | |
| 29.56x | 4.26x | 20.86x | 0.91% | 98.55B | |
| 30.42x | 3.78x | 20.29x | 1.12% | 87.8B | |
| 29.4x | 2.56x | 12.48x | 1.65% | 49.22B | |
| 20.52x | 1.09x | 7.95x | 1.76% | 36.56B | |
| 16.48x | 2.6x | 11.84x | 1.32% | 13.5B | |
| 25.88x | 1.51x | 14.84x | 3.97% | 12.17B | |
| 27.03x | 2.38x | 13.76x | 1.12% | 9.26B | |
| 16.69x | 2.21x | 10.76x | 2.38% | 8.22B | |
| 26.46x | 2x | 15.39x | 1.2% | 7.36B | |
| Average | 27.41x | 2.46x | 16.41x | 1.6% | 32.67B | |
| Weighted average by Cap. | 27.89x | 3.17x | 17.01x | 1.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOLTAS Stock
- Valuation Voltas Limited
Select your edition
All financial news and data tailored to specific country editions
