Valuation Voltas Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 09:05:10 31/07/26 pm AEST			5-day change	1st Jan Change
1,328.90 ^INR	-0.32%		+0.12%	-2.37%

01/07	Voltas and Trent Announce Noel Tata Stepping Down as Chairman	CI
22/06	Voltas Crosses 1 Million Air Conditioner Sales in Fiscal 2027 So Far	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	412,084	270,746	365,148	482,662	421,150	439,713	-	-
Change	-	-34.3%	34.87%	32.18%	-12.74%	4.41%	-	-
Enterprise Value (EV) ¹	409,975	269,822	363,758	484,512	423,005	426,712	424,316	425,632
Change	-	-34.19%	34.81%	33.2%	-12.69%	0.88%	-0.56%	0.31%
P/E	81.8x	201x	145x	57.4x	112x	55.4x	39.4x	32.4x
PBR	7.49x	4.97x	6.27x	7.41x	6.6x	6.34x	5.68x	5.21x
PEG	-	-2.7x	1.7x	0x	-2x	0x	1x	1.5x
Capitalization / Revenue	5.19x	2.85x	2.93x	3.13x	2.96x	2.58x	2.22x	1.97x
EV / Revenue	5.17x	2.84x	2.91x	3.14x	2.97x	2.5x	2.14x	1.91x
EV / EBITDA	60.2x	47.1x	76.6x	43.4x	65.4x	39.7x	29.5x	25.8x
EV / EBIT	63.6x	50.6x	85.2x	46x	75.2x	43x	31.3x	27.3x
EV / FCF	76.5x	-1,494x	76.9x	-112x	-685x	80x	64x	47.7x
FCF Yield	1.31%	-0.07%	1.3%	-0.89%	-0.15%	1.25%	1.56%	2.09%
Dividend per Share ²	5.5	4.25	5.5	7	4	6.821	8.936	10.87
Rate of return	0.44%	0.52%	0.5%	0.48%	0.31%	0.51%	0.67%	0.82%
EPS ²	15.23	4.08	7.62	25.43	11.35	23.97	33.75	41.03
Distribution rate	36.1%	104%	72.2%	27.5%	35.2%	28.5%	26.5%	26.5%
Net sales ¹	79,344	94,988	124,812	154,128	142,445	170,699	198,241	222,800
EBITDA ¹	6,816	5,724	4,746	11,162	6,469	10,757	14,392	16,510
EBIT ¹	6,443	5,328	4,270	10,544	5,628	9,935	13,549	15,582
Net income ¹	5,041	1,350	2,520	8,414	3,759	7,891	11,118	13,424
Net Debt ¹	-2,108	-924.1	-1,390	1,851	1,855	-13,000	-15,397	-14,080
Reference price ²	1,245.40	818.25	1,103.55	1,458.70	1,272.80	1,328.90	1,328.90	1,328.90
Nbr of stocks (in thousands)	330,885	330,885	330,885	330,885	330,885	330,885	-	-
Announcement Date	5/5/22	26/4/23	7/5/24	7/5/25	14/5/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VOLTAS LIMITED	55.43x	2.5x	39.67x	0.51%	4.61B
TRANE TECHNOLOGIES PLC	30.16x	4.32x	21.17x	0.89%	100B
JOHNSON CONTROLS INTERNATIONAL PLC	30.65x	3.82x	20.56x	1.09%	88.84B
CARRIER GLOBAL CORPORATION	30.65x	2.63x	12.82x	1.55%	50.95B
DAIKIN INDUSTRIES,LTD.	23.19x	1.27x	9.19x	1.55%	40.69B
LENNOX INTERNATIONAL INC.	17.53x	2.75x	12.5x	1.23%	14.37B
WATSCO, INC.	25.41x	1.48x	14.49x	3.92%	11.99B
A. O. SMITH CORPORATION	16.6x	2.21x	10.81x	2.4%	8.17B
NIBE INDUSTRIER AB	24.39x	2.13x	12.67x	1.26%	8.06B
AAON, INC.	38.93x	3.73x	21.62x	-	7.3B
Average	29.29x	2.68x	17.55x	1.6%	33.51B
Weighted average by Cap.	28.87x	3.25x	17.48x	1.29%