Valuation Voltalia OTC Markets

Stocks

Delayed OTC Markets Other stock markets 11:32:17 11/06/26 pm AEST			5-day change	1st Jan Change
8.540 ^USD	-4.58%		-.--%	+3.52%

24/07	French and Benelux stocks-Factors to watch	RE
24/07	Voltalia Sa Reports Production Results for the Second Quarter and First Half Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,872	2,232	1,365	930.9	1,020	916.6	-	-
Change	-	19.19%	-38.85%	-31.78%	9.53%	-10.1%	-	-
Enterprise Value (EV) ¹	2,631	3,161	2,955	2,873	3,198	2,980	3,105	3,130
Change	-	20.17%	-6.53%	-2.78%	11.3%	-6.8%	4.19%	0.8%
P/E	-1,414x	-	45.3x	-44.6x	-9.16x	114x	31.6x	22.9x
PBR	3x	-	1.08x	0.88x	1.07x	0.96x	0.93x	0.89x
PEG	-	-	-	0x	-0x	-1x	0x	0.6x
Capitalization / Revenue	4.55x	4.76x	2.76x	1.7x	1.73x	1.44x	1.29x	1.17x
EV / Revenue	6.39x	6.74x	5.97x	5.25x	5.44x	4.69x	4.38x	3.98x
EV / EBITDA	19.1x	23x	12.3x	13.4x	15.1x	13.5x	10.6x	9.62x
EV / EBIT	42.6x	56.5x	24.8x	31.9x	45.7x	35.1x	20.8x	18.5x
EV / FCF	-12.1x	-	-6.41x	-14.6x	-26.2x	46.1x	-13.6x	-20x
FCF Yield	-8.3%	-	-15.6%	-6.86%	-3.82%	2.17%	-7.38%	-5%
Dividend per Share ²	-	-	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	-	-	0.57%
EPS ²	-0.0139	-	0.23	-0.16	-0.85	0.0613	0.2213	0.305
Distribution rate	-	-	-	-	-	-	-	13.1%
Net sales ¹	411.9	469	495	547	587.8	634.8	708.5	786.8
EBITDA ¹	137.5	137.4	241	215.1	211.3	221.3	292.2	325.2
EBIT ¹	61.81	55.91	119	90	70	84.94	149.1	169.4
Net income ¹	-1.616	-7.174	30	-20.9	-128.1	8.134	31.15	39.97
Net Debt ¹	758.6	929.9	1,590	1,942	2,178	2,063	2,188	2,213
Reference price ²	19.660	17.060	10.420	7.130	7.790	7.000	7.000	7.000
Nbr of stocks (in thousands)	95,232	130,805	130,959	130,565	130,893	130,950	-	-
Announcement Date	24/3/22	23/3/23	2/4/24	13/3/25	12/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BROOKFIELD RENEWABLE CORPORATION	-30.9x	6.2x	12.24x	4.76%	11.34B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	23.96x	3.73x	8.82x	0.33%	8.42B
ORMAT TECHNOLOGIES, INC.	52.59x	7.6x	13.78x	0.5%	5.94B
CONTACT ENERGY LIMITED	22.49x	3.75x	12.11x	4.43%	5.67B
FERMI INC.	-14.63x	108.09x	-38.47x	-.--%	4.29B
GUNKUL ENGINEERING	22.95x	5.23x	16x	2.3%	1.3B
CITICORE RENEWABLE ENERGY CORPORATION	13.92x	7.18x	14.03x	-	813M
BCPG	8.53x	13.17x	18.33x	5.15%	637M
ENERGY ABSOLUTE	5.92x	-	-	-	645M
Average	11.65x	19.37x	7.10x	2.49%	4.34B
Weighted average by Cap.	7.14x	17.01x	6.31x	2.42%