|
Market Closed -
London S.E.
03:35:15 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 562.00 GBX | -4.75% |
|
+5.64% | +34.45% |
| 23/10 | Synthomer is cash positive; Arbuthnot lifts outlook | AN |
| 22/10 | Volex Concludes GBP20 Million Share Buyback | MT |
Company Valuation: Volex plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 555.3 | 423.6 | 662.8 | 575.1 | 1,099 | 1,429 | - | - |
| Change | - | -23.7% | 56.45% | -13.23% | 91.03% | 30.04% | - | - |
| Enterprise Value (EV) 1 | 650.6 | 527.3 | 816.8 | 749.9 | 1,251 | 1,656 | 1,616 | 1,573 |
| Change | - | -18.94% | 54.88% | -8.19% | 66.81% | 32.37% | -2.39% | -2.65% |
| P/E | 19.3x | 12.1x | 17x | 12.2x | 17.1x | 17.4x | 15.1x | 13.3x |
| PBR | 2.76x | 1.88x | 2.01x | 1.58x | 2.5x | 3.1x | 2.61x | 2.22x |
| PEG | - | 0.5x | -5.37x | 0.6x | 0.5x | 0.6x | 1x | 1x |
| Capitalization / Revenue | 0.9x | 0.59x | 0.73x | 0.53x | 0.88x | 1.01x | 0.94x | 0.88x |
| EV / Revenue | 1.06x | 0.73x | 0.89x | 0.69x | 1.01x | 1.17x | 1.07x | 0.97x |
| EV / EBITDA | 9.84x | 6.46x | 7.32x | 5.57x | 7.64x | 8.6x | 7.74x | 6.99x |
| EV / EBIT | 11.6x | 7.84x | 9.11x | 7.06x | 9.83x | 10.8x | 9.66x | 8.69x |
| EV / FCF | 159x | 14.1x | 16.4x | 24x | 35.6x | 55.6x | 30.8x | 24.9x |
| FCF Yield | 0.63% | 7.09% | 6.1% | 4.16% | 2.81% | 1.8% | 3.25% | 4.02% |
| Dividend per Share 2 | 0.0441 | 0.0497 | 0.053 | 0.0613 | 0.0634 | 0.0672 | 0.0737 | 0.08 |
| Rate of return | 1.26% | 1.86% | 1.46% | 1.96% | 1.06% | 0.85% | 0.93% | 1.01% |
| EPS 2 | 0.181 | 0.221 | 0.214 | 0.256 | 0.349 | 0.4541 | 0.5237 | 0.5928 |
| Distribution rate | 24.4% | 22.5% | 24.8% | 23.9% | 18.2% | 14.8% | 14.1% | 13.5% |
| Net sales 1 | 614.6 | 722.8 | 912.8 | 1,086 | 1,243 | 1,411 | 1,512 | 1,616 |
| EBITDA 1 | 66.1 | 81.6 | 111.6 | 134.7 | 163.8 | 192.6 | 208.7 | 225.1 |
| EBIT 1 | 56.2 | 67.3 | 89.7 | 106.2 | 127.3 | 153.8 | 167.4 | 181.1 |
| Net income 1 | 30.4 | 36.8 | 39.3 | 47.9 | 65.8 | 82 | 93.42 | 105.6 |
| Net Debt 1 | 95.3 | 103.7 | 154 | 174.8 | 152.3 | 227.2 | 187.6 | 144.8 |
| Reference price 2 | 3.497 | 2.672 | 3.641 | 3.127 | 5.982 | 7.890 | 7.890 | 7.890 |
| Nbr of stocks (in thousands) | 158,798 | 158,539 | 182,050 | 183,932 | 183,657 | 181,068 | - | - |
| Announcement Date | 23/6/22 | 22/6/23 | 26/6/24 | 26/6/25 | 25/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.38x | 1.17x | 8.6x | 0.85% | 1.43B | |
| 25.17x | 2.99x | 16.3x | 2.04% | 235B | |
| 11.9x | 1.28x | 6.05x | 4.26% | 160B | |
| 25.82x | 3.47x | 15.91x | 1.88% | 163B | |
| 34.99x | 5.19x | 21.81x | 1.12% | 153B | |
| 36.47x | 4.83x | 21.73x | 1.37% | 118B | |
| 28.51x | 4.08x | 20.22x | 0.95% | 94.85B | |
| 33.15x | 4.09x | 22.01x | 1.03% | 95.87B | |
| 34.82x | 5.59x | 19.46x | 1.29% | 95.24B | |
| 38.71x | 6.39x | 25.46x | 0.1% | 94.69B | |
| Average | 28.69x | 3.91x | 17.75x | 1.49% | 121.03B | |
| Weighted average by Cap. | 28.55x | 3.93x | 17.83x | 1.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLX Stock
- Valuation Volex plc
Select your edition
All financial news and data tailored to specific country editions
