|
Real-time Estimate
Cboe BZX
03:54:29 22/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 75.82 USD | +2.41% |
|
-8.13% | +120.92% |
| 17/08 | Viasat Picks Rocket Lab to Build Satellite for Space Force Program | DJ |
| 17/08 | ViaSat Selects Rocket Lab to Build Satellite Bus for US Space Force | MT |
Company Valuation: Viasat, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,632 | 2,584 | 2,267 | 1,345 | 6,221 | 10,198 | - | - |
| Change | - | -28.84% | -12.28% | -40.65% | 362.39% | 63.93% | - | - |
| Enterprise Value (EV) 1 | 5,807 | 3,695 | 7,867 | 6,938 | 10,923 | 14,597 | 14,192 | 13,608 |
| Change | - | -36.37% | 112.91% | -11.81% | 57.44% | 33.63% | -2.77% | -4.12% |
| P/E | -232x | 2.37x | -1.98x | -2.33x | -183x | -59.1x | -62.8x | -132x |
| PBR | 1.38x | 0.68x | 0.42x | 0.29x | 1.32x | 2.29x | 2.34x | 2.33x |
| PEG | - | -0x | 0x | 0x | 1.9x | -0x | 10.69x | 2.5x |
| Capitalization / Revenue | 1.3x | 1.01x | 0.53x | 0.3x | 1.34x | 2.1x | 2.01x | 1.88x |
| EV / Revenue | 2.08x | 1.45x | 1.84x | 1.54x | 2.35x | 3.01x | 2.8x | 2.51x |
| EV / EBITDA | 9.5x | 6.34x | 5.58x | 4.48x | 7.05x | 9.35x | 8.71x | 7.93x |
| EV / EBIT | 36.8x | 71.2x | 16.3x | 14.4x | 23x | 34x | 31.9x | 22.3x |
| EV / FCF | -13.4x | -5.21x | -9.23x | -56.9x | 18.3x | 85.4x | 41.2x | 40.2x |
| FCF Yield | -7.45% | -19.2% | -10.8% | -1.76% | 5.47% | 1.17% | 2.43% | 2.49% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.21 | 14.29 | -9.12 | -4.48 | -0.25 | -1.253 | -1.18 | -0.5627 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,788 | 2,556 | 4,284 | 4,520 | 4,640 | 4,850 | 5,073 | 5,427 |
| EBITDA 1 | 611.2 | 583.2 | 1,410 | 1,547 | 1,550 | 1,561 | 1,630 | 1,716 |
| EBIT 1 | 157.8 | 51.86 | 484.1 | 480.7 | 474.3 | 428.7 | 444.4 | 608.9 |
| Net income 1 | -15.53 | 1,085 | -1,069 | -575 | -34.09 | -167.7 | -162.2 | -65.36 |
| Net Debt 1 | 2,176 | 1,111 | 5,600 | 5,592 | 4,702 | 4,399 | 3,994 | 3,410 |
| Reference price 2 | 48.80 | 33.84 | 18.09 | 10.42 | 45.80 | 74.03 | 74.03 | 74.03 |
| Nbr of stocks (in thousands) | 74,421 | 76,373 | 125,320 | 129,120 | 135,831 | 137,756 | - | - |
| Announcement Date | 25/5/22 | 17/5/23 | 21/5/24 | 20/5/25 | 28/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -59.08x | 3.01x | 9.35x | - | 10.2B | |
| 33.71x | 7.06x | 18.24x | 1.51% | 432B | |
| 48.39x | 17.08x | 34.28x | -.--% | 232B | |
| 20.94x | 0.84x | 15.02x | 2.21% | 183B | |
| 31.79x | 9.99x | 24.59x | 0.35% | 158B | |
| 34.35x | 6.64x | 18.96x | 0.98% | 78.38B | |
| 41.63x | 12.3x | 27.82x | -.--% | 78.87B | |
| 41.97x | 2.22x | 14.42x | 1.71% | 57.41B | |
| 29.28x | 6.63x | 22.17x | 1.41% | 56.52B | |
| 75.21x | 8.78x | 40.5x | -.--% | 55.56B | |
| Average | 29.82x | 7.46x | 22.54x | 0.91% | 134.15B | |
| Weighted average by Cap. | 35.96x | 8.39x | 22.78x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VSAT Stock
- Valuation Viasat, Inc.
Select your edition
All financial news and data tailored to specific country editions
