Valuation Ventas, Inc.

Stocks

Market Closed - NYSE Other stock markets 06:00:02 01/08/26 am AEST			5-day change	1st Jan Change
93.51 ^USD	+1.73%		-6.98%	+20.85%

31/07	BNP Paribas Adjusts Ventas Price Target to $110 From $93, Maintains Outperform Rating	MT
31/07	Ventas, Inc., Q2 2026 Earnings Call, Jul 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,406	18,007	20,041	24,705	36,348	47,966	-	-
Change	-	-11.75%	11.29%	23.27%	47.13%	31.96%	-	-
Enterprise Value (EV) ¹	32,284	30,182	33,023	37,330	48,573	60,315	60,459	60,907
Change	-	-6.51%	9.41%	13.04%	30.12%	24.18%	0.24%	0.74%
P/E	393x	-375x	-498x	310x	143x	164x	99x	69.3x
PBR	1.88x	1.77x	2.13x	2.28x	2.93x	3.39x	3.46x	3.51x
PEG	-	2x	29.9x	-1x	1x	30.81x	1.5x	1.6x
Capitalization / Revenue	5.33x	4.36x	4.46x	5.02x	6.23x	6.85x	6.01x	5.37x
EV / Revenue	8.43x	7.31x	7.34x	7.58x	8.33x	8.62x	7.58x	6.82x
EV / EBITDA	19.5x	17.3x	18x	18.7x	21.2x	24.1x	21.3x	19.5x
EV / EBIT	70.3x	55.3x	74.8x	50.3x	53.1x	70.1x	52.2x	44.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.8	1.8	1.8	1.8	1.92	2.08	2.24	2.438
Rate of return	3.52%	4%	3.61%	3.06%	2.48%	2.22%	2.4%	2.61%
EPS ²	0.13	-0.12	-0.1	0.19	0.54	0.5687	0.9445	1.349
Distribution rate	1,385%	-1,500%	-1,800%	947%	356%	366%	237%	181%
Net sales ¹	3,828	4,129	4,498	4,924	5,834	6,997	7,976	8,937
EBITDA ¹	1,656	1,744	1,834	1,995	2,295	2,507	2,843	3,117
EBIT ¹	459	545.7	441.6	742	915.4	861	1,158	1,368
Net income ¹	49.01	-47.45	-40.97	81.15	251.4	284.2	491	711.1
Net Debt ¹	11,878	12,174	12,982	12,625	12,225	12,350	12,494	12,942
Reference price ²	51.12	45.05	49.84	58.89	77.38	93.51	93.51	93.51
Nbr of stocks (in thousands)	399,176	399,718	402,104	419,508	469,733	512,946	-	-
Announcement Date	17/2/22	9/2/23	14/2/24	12/2/25	5/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VENTAS, INC.	164.42x	8.62x	24.06x	2.22%	47.97B
WELLTOWER INC.	77.12x	12.73x	34.75x	1.34%	169B
OMEGA HEALTHCARE INVESTORS, INC.	22.3x	18.15x	16.33x	5.33%	15.34B
HEALTHPEAK PROPERTIES, INC.	63.34x	8.42x	14.71x	5.63%	15.05B
AMERICAN HEALTHCARE REIT, INC.	93.18x	3.93x	22.54x	1.82%	10.72B
CARETRUST REIT, INC.	28.03x	18.42x	19.46x	3.72%	9.91B
AEDIFICA	8.05x	15.71x	18.28x	5.95%	6.75B
SABRA HEALTH CARE REIT, INC.	30.82x	8.68x	15.17x	5.68%	5.34B
CHARTWELL RETIREMENT RESIDENCES	77.9x	-	-	2.74%	5.22B
NATIONAL HEALTH INVESTORS, INC.	8.07x	10.36x	15.21x	4.85%	3.72B
Average	57.32x	11.67x	20.05x	3.93%	28.9B
Weighted average by Cap.	83.55x	11.93x	28.87x	2.28%