Valuation US Bancorp

Stocks

Market Closed - NYSE 07:00:03 06/10/26 am AEDT			5-day change	1st Jan Change
57.27 ^USD	-0.42%		-2.57%	+7.33%

12:38am	UBS Adjusts Price Target on U.S. Bancorp to $64 From $66, Keeps Neutral Rating	MT
10:12pm	Goldman Sachs Adjusts Price Target on U.S. Bancorp to $64 From $71, Keeps Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,289	66,734	67,387	74,616	82,945	89,604	-	-
Change	-	-19.88%	0.98%	10.73%	11.16%	8.03%	-	-
Enterprise Value (EV)	83,289	66,734	67,387	74,616	82,945	89,604	89,604	89,604
Change	-	-19.88%	0.98%	10.73%	11.16%	8.03%	0%	0%
P/E	11x	11.8x	13.2x	12.6x	11.5x	11x	9.91x	9.04x
PBR	1.72x	1.52x	1.39x	1.44x	1.42x	1.43x	1.33x	1.22x
PEG	-	-0.4x	-1.2x	0.8x	0.5x	0.8x	0.9x	0.94x
Capitalization / Revenue	3.67x	2.76x	2.41x	2.73x	2.89x	2.88x	2.69x	2.56x
EV / Revenue	0x	0x	0x	0x	0x	2.88x	2.69x	2.56x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.85x	6.2x	5.87x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.76	1.88	1.93	1.98	2.04	2.118	2.201	2.309
Rate of return	3.13%	4.31%	4.46%	4.14%	3.82%	3.68%	3.83%	4.02%
EPS ²	5.1	3.69	3.27	3.79	4.62	5.229	5.805	6.362
Distribution rate	34.5%	50.9%	59%	52.2%	44.2%	40.5%	37.9%	36.3%
Net sales ¹	22,721	24,184	28,013	27,335	28,656	31,090	33,318	34,963
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,993	9,278	9,140	10,147	11,703	13,078	14,443	15,257
Net income ¹	7,605	5,501	5,051	5,909	7,194	8,154	8,907	9,642
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	56.17	43.61	43.28	47.83	53.36	57.51	57.51	57.51
Nbr of stocks (in thousands)	1,482,798	1,530,242	1,557,012	1,560,032	1,554,434	1,558,051	-	-
Announcement Date	19/1/22	25/1/23	17/1/24	16/1/25	20/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
US BANCORP	11x	-	-	3.68%	89.6B
JPMORGAN CHASE & CO.	13.13x	-	-	1.91%	884B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	415B
BANK OF AMERICA CORPORATION	11.69x	-	-	2.22%	376B
AGRICULTURAL BANK OF CHINA LIMITED	6.58x	-	-	4.81%	357B
CHINA CONSTRUCTION BANK CORPORATION	6.14x	-	-	5.02%	328B
HSBC HOLDINGS PLC	11.67x	-	-	4.46%	327B
BANK OF CHINA LIMITED	6.7x	-	-	4.75%	303B
ROYAL BANK OF CANADA	17.18x	-	-	2.45%	271B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.93x	-	-	2.82%	253B
Average	10.42x			3.72%	360.22B
Weighted average by Cap.	10.53x			3.49%