Valuation Universal Logistics Holdings, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 06:00:00 31/07/26 am AEST			5-day change	1st Jan Change
13.38 ^USD	-9.10%		-18.91%	-11.92%

29/06	Universal Logistics Holdings, Inc.(NasdaqGS:ULH) dropped from Russell 2000 Value-Defensive Index	CI
29/06	Universal Logistics Holdings, Inc.(NasdaqGS:ULH) dropped from Russell 2000 Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	507.7	878.7	736.5	1,209	400	352.8	-
Change	-	73.08%	-16.19%	64.16%	-66.92%	-11.78%	-
Enterprise Value (EV) ¹	507.7	1,200	1,095	1,209	1,160	1,059	1,055
Change	-	136.37%	-8.74%	10.4%	-4.03%	-8.74%	-0.4%
P/E	6.88x	5.25x	7.94x	9.32x	-4.01x	29.7x	12.2x
PBR	-	1.98x	1.39x	-	-	0.65x	0.63x
PEG	-	0x	-0.2x	0.2x	0x	-0x	0x
Capitalization / Revenue	0.29x	0.44x	0.44x	0.65x	0.26x	0.23x	0.22x
EV / Revenue	0.29x	0.6x	0.66x	0.65x	0.74x	0.69x	0.66x
EV / EBITDA	2.86x	3.77x	4.89x	3.68x	5.57x	4.95x	4.27x
EV / EBIT	4.93x	4.99x	7.53x	5.95x	-18x	19.4x	13.5x
EV / FCF	13.1x	14.6x	-28.9x	-8.29x	-33.7x	22x	245x
FCF Yield	7.63%	6.86%	-3.45%	-12.1%	-2.97%	4.55%	0.41%
Dividend per Share ²	0.42	0.42	-	-	-	-	-
Rate of return	2.23%	1.26%	-	-	-	-	-
EPS ²	2.74	6.37	3.53	4.93	-3.79	0.45	1.1
Distribution rate	15.3%	6.59%	-	-	-	-	-
Net sales ¹	1,751	2,015	1,662	1,846	1,558	1,530	1,603
EBITDA ¹	177.7	318.2	224.1	328.1	208.5	214	247
EBIT ¹	103	240.4	145.4	203.1	-64.35	54.7	78.3
Net income ¹	73.73	168.6	92.9	129.9	-99.87	11.9	29.1
Net Debt ¹	-	321.3	358.6	-	760.4	706.1	701.9
Reference price ²	18.86	33.44	28.02	45.94	15.19	13.38	13.38
Nbr of stocks (in thousands)	26,919	26,278	26,284	26,318	26,330	26,370	-
Announcement Date	10/2/22	9/2/23	15/2/24	6/2/25	13/3/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL LOGISTICS HOLDINGS, INC.	32.71x	0.72x	5.11x	-	388M
CANADIAN PACIFIC KANSAS CITY LIMITED	26.28x	8.49x	16.44x	0.76%	80.87B
CANADIAN NATIONAL RAILWAY COMPANY	22.32x	7.17x	14.72x	2.01%	78.27B
XPO, INC.	44.85x	2.97x	17.96x	-.--%	23.41B
C.H. ROBINSON WORLDWIDE, INC.	28.6x	1.26x	20.35x	1.45%	20.48B
U-HAUL HOLDING COMPANY	54.26x	-	-	-	12.53B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	39.9x	1.65x	10.36x	1.13%	11.54B
RYDER SYSTEM, INC.	18.35x	1.31x	6x	1.39%	9.9B
SCHNEIDER NATIONAL, INC.	38.01x	1.06x	9.15x	1.11%	6.17B
RUMO S.A.	14.64x	3.27x	5.92x	2.18%	5.04B
Average	31.99x	3.10x	11.78x	1.25%	24.86B
Weighted average by Cap.	28.77x	5.92x	15.19x	1.25%