Company Valuation: Universal Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 1,384 1,313 1,106 -
Change - -5.1% -15.77% -
Enterprise Value (EV) 1,384 1,313 1,106 1,106
Change - -5.1% -15.77% 0%
P/E 14.8x 40.5x 14x 11.2x
PBR - - - -
PEG - -0.6x 0x 0.5x
Capitalization / Revenue - 0.45x 0.41x 0.39x
EV / Revenue - 0x 0.41x 0.39x
EV / EBITDA - 0x 4.45x 3.77x
EV / EBIT - 0x 5.72x 4.66x
EV / FCF - 0x 6.27x 4.85x
FCF Yield - 6.11% 15.9% 20.6%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.78 1.3 3.18 3.95
Distribution rate - - - -
Net sales 1 - 2,924 2,724 2,838
EBITDA 1 - 268.2 248.6 293.3
EBIT 1 - 168.5 193.3 237.3
Net income 1 95.05 32.64 79.6 99.1
Net Debt - - - -
Reference price 2 56.05 52.70 44.43 44.43
Nbr of stocks (in thousands) 24,693 24,923 24,899 -
Announcement Date 29/5/25 28/5/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.97x - - - 1.11B
25.28x7.68x17.14x3.19% 292B
12.42x4.55x9.77x6.05% 121B
9.68x2.83x6.5x6.49% 26.45B
37.49x2.54x23.46x1.66% 7.3B
67.58x3.22x23.63x0.37% 1.73B
Average 27.74x 4.16x 16.10x 3.55% 75.03B
Weighted average by Cap. 21.24x 6.45x 14.65x 4.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UVV Stock
  4. Valuation Universal Corporation