Company Valuation: Universal Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 1,384 1,313 1,110 -
Change - -5.1% -15.47% -
Enterprise Value (EV) 1,384 1,313 1,110 1,110
Change - -5.1% -15.47% 0%
P/E 14.8x 40.5x 14x 11.3x
PBR - - - -
PEG - -0.6x 0x 0.5x
Capitalization / Revenue - 0.45x 0.41x 0.39x
EV / Revenue - 0x 0.41x 0.39x
EV / EBITDA - 0x 4.47x 3.79x
EV / EBIT - 0x 5.74x 4.68x
EV / FCF - 0x 6.3x 4.86x
FCF Yield - 6.11% 15.9% 20.6%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.78 1.3 3.18 3.95
Distribution rate - - - -
Net sales 1 - 2,924 2,724 2,838
EBITDA 1 - 268.2 248.6 293.3
EBIT 1 - 168.5 193.3 237.3
Net income 1 95.05 32.64 79.6 99.1
Net Debt - - - -
Reference price 2 56.05 52.70 44.59 44.59
Nbr of stocks (in thousands) 24,693 24,923 24,899 -
Announcement Date 29/5/25 28/5/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.95x - - - 1.1B
26.08x7.9x17.64x3.09% 303B
12.68x4.62x9.76x5.94% 123B
9.47x2.79x6.4x6.64% 25.77B
34.7x2.57x21.87x1.87% 7.39B
54.7x2.63x19.33x0.46% 1.4B
Average 25.26x 4.10x 15.00x 3.6% 76.85B
Weighted average by Cap. 21.77x 6.64x 14.98x 4.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. UVV Stock
  4. Valuation Universal Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!