Valuation Union Properties

Stocks

Market Closed - Dubai FM Other stock markets 08:58:48 06/08/26 pm AEST			5-day change	1st Jan Change
0.6000 ^AED	-1.48%		-2.44%	-28.49%

24/07	Union Properties Resumes Trading on Dubai Financial Market	MT
24/07	Union Properties Public Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,368	1,184	1,244	1,763	3,599	2,574	-	-
Change	-	-13.48%	5.07%	41.72%	104.14%	-28.49%	-	-
Enterprise Value (EV) ¹	1,368	1,996	2,415	2,183	3,460	2,913	3,271	2,574
Change	-	45.85%	21.01%	-9.61%	58.51%	-15.82%	12.29%	-21.31%
P/E	-1.42x	39.4x	1.49x	-	-	12x	6.67x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	0x	-	-	-	0.1x	-
Capitalization / Revenue	-	2.82x	2.45x	3.33x	4.88x	2.09x	1.35x	0.89x
EV / Revenue	-	4.76x	4.75x	4.13x	4.7x	2.36x	1.71x	0.89x
EV / EBITDA	-	3,056x	30.9x	17.2x	15.2x	12.8x	8.26x	-
EV / EBIT	-	-307x	34.1x	18.9x	16.7x	10.6x	7.32x	-
EV / FCF	-	13.5x	42.3x	-2.72x	16.9x	1.12x	-14.1x	-
FCF Yield	-	7.43%	2.36%	-36.8%	5.93%	89.7%	-7.09%	-
Dividend per Share ²	-	-	-	-	-	0.03	0.03	0.03
Rate of return	-	-	-	-	-	5%	5%	5%
EPS ²	-0.225	0.007	0.195	-	-	0.05	0.09	-
Distribution rate	-	-	-	-	-	60%	33.3%	-
Net sales ¹	-	419.2	508	528.8	736.9	1,233	1,909	2,893
EBITDA ¹	-	0.653	78.04	126.6	227.4	227	396	-
EBIT ¹	-	-6.492	70.88	115.2	207	274	447	-
Net income ¹	-966.8	29.98	837.6	275.6	462.5	218	365	-
Net Debt ¹	-	811.9	1,171	419.9	-138.9	339	697	-
Reference price ²	0.3190	0.2760	0.2900	0.4110	0.8390	0.6000	0.6000	0.6000
Nbr of stocks (in thousands)	4,289,540	4,289,540	4,289,540	4,289,540	4,289,540	4,289,540	-	-
Announcement Date	25/3/22	13/3/23	12/3/24	13/2/25	13/2/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNION PROPERTIES	-	2.39x	13x	-	711M
SUN HUNG KAI PROPERTIES LIMITED	15.81x	4.97x	13.39x	3.21%	44.96B
CHINA RESOURCES LAND LIMITED	8.7x	1.5x	7.85x	4.08%	30.07B
MITSUBISHI ESTATE CO., LTD.	18.88x	4.02x	16.4x	1.32%	28.9B
EMAAR PROPERTIES	6.02x	0.74x	1.53x	8.36%	28.78B
MITSUI FUDOSAN CO., LTD.	13.7x	3.04x	14.59x	2.56%	25.3B
ALPHA DHABI HOLDING	8.43x	0.93x	3.4x	2.65%	21.55B
CK ASSET HOLDINGS LIMITED	9.12x	2.36x	7.24x	3.82%	21.5B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.1x	6.63x	17.74x	1.51%	20.59B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.11x	1.64x	14.19x	3.74%	18.42B
Average	11.65x	2.82x	10.93x	3.47%	24.08B
Weighted average by Cap.	12.05x	3.00x	10.76x	3.54%