Valuation TXCOM

Stocks

Market Closed - Euronext Paris 01:55:00 17/09/26 am AEST			5-day change	1st Jan Change
9.000 ^EUR	-3.23%		-2.17%	+20.00%

16/03	TXCOM Société Anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
10/10/25	TXCOM Société Anonyme Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.42	10.79	10.91	14.34	10.56	9.216
Change	-	3.53%	1.14%	31.46%	-26.36%	-12.72%
Enterprise Value (EV) ¹	5.687	3.475	3.916	6.199	0.8397	0.7449
Change	-	-38.9%	12.69%	58.31%	-86.45%	-11.29%
P/E	37x	7.27x	15.3x	22.1x	9.56x	-23.4x
PBR	1.26x	1.13x	1.11x	1.42x	0.94x	0.89x
PEG	-	0x	-0.3x	-2.56x	0.1x	0x
Capitalization / Revenue	0.79x	0.79x	0.84x	1.47x	1.05x	1.51x
EV / Revenue	0.43x	0.26x	0.3x	0.63x	0.08x	0.12x
EV / EBITDA	4.89x	2.53x	2.3x	4.64x	0.64x	-4.64x
EV / EBIT	6.01x	2.98x	2.72x	5.62x	0.75x	-2.1x
EV / FCF	7.69x	1.49x	3.06x	2.41x	0.39x	1.35x
FCF Yield	13%	66.9%	32.7%	41.5%	258%	74%
Dividend per Share ²	0.16	-	0.3	-	0.35	-
Rate of return	1.88%	-	3.37%	-	4.07%	-
EPS ²	0.23	1.21	0.58	0.53	0.9	-0.32
Distribution rate	69.6%	-	51.7%	-	38.9%	-
Net sales ¹	13.12	13.62	12.91	9.774	10.02	6.114
EBITDA ¹	1.163	1.373	1.705	1.335	1.315	-0.1606
EBIT ¹	0.9465	1.167	1.441	1.104	1.113	-0.3547
Net income ¹	0.2854	1.495	0.7137	0.6536	1.111	-0.3882
Net Debt ¹	-4.73	-7.31	-6.992	-8.14	-9.719	-8.471
Reference price ²	8.500	8.800	8.900	11.700	8.600	7.500
Nbr of stocks (in thousands)	1,226	1,226	1,226	1,226	1,228	1,229
Announcement Date	29/4/21	27/4/22	27/4/23	25/4/24	29/4/25	16/3/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TXCOM	-	-	-	-	13.19M
CISCO SYSTEMS, INC.	27.03x	6.01x	15.56x	1.55%	434B
ARISTA NETWORKS, INC.	50.85x	17.99x	36.09x	-.--%	243B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.09x	0.81x	14.69x	2.26%	180B
ZHONGJI INNOLIGHT CO., LTD.	27.95x	8.86x	21.39x	0.44%	151B
MOTOROLA SOLUTIONS, INC.	33.95x	6.55x	19.32x	0.99%	77.64B
LUMENTUM HOLDINGS INC.	39.58x	11.64x	26.14x	-.--%	75.25B
NOKIA OYJ	41.53x	2.19x	14.26x	1.74%	56.15B
GARMIN LTD.	27.86x	6.29x	20.99x	1.48%	53.8B
CIENA CORPORATION	57.66x	7.46x	33.03x	-.--%	47.41B
Average	36.28x	7.53x	22.39x	0.94%	131.81B
Weighted average by Cap.	33.46x	8.09x	21.52x	1.06%