Valuation Turiya

Stocks

Market Closed - BURSA MALAYSIA 07:50:02 05/10/26 pm AEDT			5-day change	1st Jan Change
0.2050 ^MYR	-2.38%		-8.89%	-12.77%

09:48pm	Turiya Prices Private Placement Shares	MT
29/08	Turiya Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	20.59	48.03	37.74	36.6	97.21	61.76
Change	-	133.33%	-21.43%	-3.03%	165.63%	-36.47%
Enterprise Value (EV) ¹	59.61	81.48	71.91	69.34	126.4	81.47
Change	-	36.68%	-11.75%	-3.57%	82.32%	-35.56%
P/E	45.3x	81.9x	18.8x	8.96x	29.5x	-2.89x
PBR	0.17x	0.4x	0.31x	0.28x	0.73x	0.58x
PEG	-	2.8x	0x	0x	-1.5x	0x
Capitalization / Revenue	1.13x	2.54x	1.54x	1.31x	3.36x	2.29x
EV / Revenue	3.26x	4.31x	2.94x	2.48x	4.37x	3.02x
EV / EBITDA	13x	13.6x	12.8x	8.43x	17.1x	7.88x
EV / EBIT	14.7x	14.8x	14.1x	9.09x	18.5x	8.32x
EV / FCF	14.4x	15.8x	-55.8x	15.6x	37x	-
FCF Yield	6.94%	6.31%	-1.79%	6.42%	2.71%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.001987	0.002563	0.008799	0.0179	0.0144	-0.0935
Distribution rate	-	-	-	-	-	-
Net sales ¹	18.27	18.92	24.48	27.92	28.93	27.01
EBITDA ¹	4.592	5.974	5.63	8.222	7.377	10.34
EBIT ¹	4.055	5.499	5.087	7.624	6.842	9.796
Net income ¹	0.4547	0.5862	2.015	4.086	3.297	-21.38
Net Debt ¹	39.03	33.45	34.16	32.74	29.21	19.71
Reference price ²	0.0900	0.2100	0.1650	0.1600	0.4250	0.2700
Nbr of stocks (in thousands)	228,728	228,728	228,728	228,728	228,728	228,728
Announcement Date	29/8/20	25/8/21	29/7/22	31/7/23	31/7/24	15/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TURIYA	-	-	-	-	11.48M
NVIDIA CORPORATION	23.93x	13.69x	20.64x	0.32%	5,777B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.98x	11.81x	15.98x	1.04%	2,108B
BROADCOM INC.	40.63x	17.16x	25.21x	0.69%	1,794B
MICRON TECHNOLOGY, INC.	14.23x	8.73x	10.5x	0.05%	1,181B
AMD (ADVANCED MICRO DEVICES)	113.38x	20.57x	78.09x	-.--%	1,060B
SK HYNIX INC.	5.02x	3.25x	3.93x	0.2%	966B
INTEL CORPORATION	-48.61x	9.71x	27.03x	-.--%	591B
ARM HOLDINGS PLC	241.21x	52.6x	107.31x	-.--%	323B
Average	51.72x	17.19x	36.08x	0.29%	1,533B
Weighted average by Cap.	32.81x	13.97x	25.20x	0.4%