Valuation: TUI AG

Market Cap 3.65B 4.23B 3.43B 3.12B 5.86B 404B 5.96B 40.18B 15.71B 202B 15.86B 15.52B 672B P/E 2026 *
7.51x
P/E 2027 * 5.21x
Enterprise Value 5.21B 6.03B 4.89B 4.45B 8.37B 576B 8.5B 57.33B 22.42B 289B 22.63B 22.14B 959B EV / Sales 2026 *
0.22x
EV / Sales 2027 * 0.2x
Free-Float
87.92%
Yield 2026 *
1.94%
Yield 2027 * 2.85%
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 59 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 4.23B
+0.92%+5.89%+16.83%+218.30% 9.92B
-4.75%+5.30%+326.61%+330.66% 6.03B
+0.31%-6.69%-20.78%+6.96% 4.23B
+3.73%+11.84%+38.86%+0.04% 4.17B
+2.37%+0.94%-13.52%+135.41% 2.21B
+1.65%+5.01%+40.69%+68.99% 1.31B
+0.48%-1.43%-11.70%+64.16% 1.22B
-0.27%-0.62%-5.18%-16.70% 997M
+2.05%+4.19%-29.48%-40.21% 951M
Average +0.65%+1.66%+38.04%+85.29% 3.45B
Weighted average by Cap. +0.20%+3.12%+70.49%+148.31%

Financials

2026 *2027 *
Net sales 23.5B 27.2B 22.08B 20.08B 37.75B 2,601B 38.37B 259B 101B 1,303B 102B 99.92B 4,329B 24.62B 28.5B 23.13B 21.04B 39.56B 2,726B 40.21B 271B 106B 1,365B 107B 105B 4,536B
Net income 520M 602M 488M 444M 835M 57.55B 849M 5.72B 2.24B 28.82B 2.26B 2.21B 95.77B 706M 817M 663M 603M 1.13B 78.12B 1.15B 7.77B 3.04B 39.12B 3.07B 3B 130B
Net Debt 1.56B 1.8B 1.46B 1.33B 2.5B 172B 2.54B 17.15B 6.71B 86.35B 6.77B 6.62B 287B 1.23B 1.43B 1.16B 1.05B 1.98B 136B 2.01B 13.56B 5.3B 68.27B 5.35B 5.24B 227B
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.192EUR
Average target price
10.03EUR
Spread / Average Target
+39.47%

Quarterly revenue - Rate of surprise