Valuation Toosla

Stocks

Market Closed - Euronext Paris Other stock markets 01:55:00 01/08/26 am AEST			5-day change	1st Jan Change
0.001800 ^EUR	-10.00%		+28.57%	-98.04%

22/07	Toosla is betting on AI to fuel growth
27/05	Toosla finalizes 2026 fleet securing and confirms development targets

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	16.21	13.57	5.449	4.423	0.6644
Change	-	-16.29%	-59.84%	-18.82%	-84.98%
Enterprise Value (EV) ¹	22.27	28.05	18.6	21.72	19.27
Change	-	25.97%	-33.68%	16.76%	-11.28%
P/E	-17.4x	-4.54x	-0.95x	-1.17x	-0.1x
PBR	3.91x	7.26x	-9.8x	-1.03x	-0.06x
PEG	1.4x	-0x	-0x	0x	-0x
Capitalization / Revenue	3.9x	1.72x	0.47x	0.42x	0.07x
EV / Revenue	5.35x	3.56x	1.6x	2.05x	2.14x
EV / EBITDA	33.4x	145x	-18.9x	25.6x	-6.04x
EV / EBIT	-123x	-14.8x	-4.02x	-7.77x	-3.67x
EV / FCF	-2.43x	-3.43x	-1.04x	-0.94x	-3.01x
FCF Yield	-41.2%	-29.2%	-96.1%	-107%	-33.3%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.17	-0.52	-0.79	-0.52	-0.8921
Distribution rate	-	-	-	-	-
Net sales ¹	4.16	7.881	11.62	10.58	9.018
EBITDA ¹	0.6673	0.1933	-0.982	0.848	-3.192
EBIT ¹	-0.1808	-1.897	-4.626	-2.796	-5.254
Net income ¹	-0.9359	-3.004	-5.835	-3.86	-6.573
Net Debt ¹	6.059	14.48	13.15	17.3	18.61
Reference price ²	2.960000	2.360000	0.748000	0.610000	0.092000
Nbr of stocks (in thousands)	5,476	5,749	7,284	7,251	7,222
Announcement Date	29/4/22	28/4/23	26/4/24	30/4/26	30/4/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOOSLA	-	-	-	-	14.94K
DBAPPSECURITY CO., LTD.	33.62x	1.38x	14.12x	-	594M
ADDNODE GROUP AB	16.01x	1.26x	7.25x	2.96%	544M
BASE CO., LTD.	13.72x	-	-	3.86%	366M
TDC SOFT INC.	12.81x	-	-	3.2%	301M
Average	19.04x	1.32x	10.68x	3.34%	361.12M
Weighted average by Cap.	20.81x	1.32x	10.84x	3.29%