Valuation thyssenkrupp nucera AG & Co. KGaA

Stocks

Real-time Estimate Tradegate Other stock markets 09:04:48 21/07/26 pm AEST			5-day change	1st Jan Change
7.713 ^EUR	+1.35%		+2.60%	-13.29%

07/07	Thyssenkrupp Nucera Ag & Co. Kgaa and Bharat Heavy Electricals Limited Sign Strategic Collaboration to Advance Green Hydrogen Electrolysis in India	CI
07/07	Certain Ordinary Shares of thyssenkrupp nucera AG & Co. KGaA are subject to a Lock-Up Agreement Ending on 7-JUL-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,346	1,182	1,304	961.3	-	-
Change	-	-49.62%	10.32%	-26.26%	-	-
Enterprise Value (EV) ¹	1,583	512.7	659.6	346.3	356.7	350.8
Change	-	-67.62%	28.65%	-47.5%	3%	-1.65%
P/E	88.4x	104x	258x	-24.1x	48.4x	32.4x
PBR	3.15x	1.56x	1.71x	1.35x	1.28x	1.29x
PEG	-	-1.8x	-4.6x	0x	-0x	0.7x
Capitalization / Revenue	3.59x	1.37x	1.54x	1.89x	1.59x	1.32x
EV / Revenue	2.43x	0.59x	0.78x	0.68x	0.59x	0.48x
EV / EBITDA	55.2x	-64.1x	44x	-7.22x	12.7x	7.5x
EV / EBIT	66.5x	-36.6x	330x	-6.46x	21.6x	9.9x
EV / FCF	-88x	-6.84x	60x	-17.4x	-510x	18.5x
FCF Yield	-1.14%	-14.6%	1.67%	-5.74%	-0.2%	5.39%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.21	0.09	0.04	-0.316	0.1572	0.235
Distribution rate	-	-	-	-	-	-
Net sales ¹	652.8	862	845	508.7	605.4	729.5
EBITDA ¹	28.7	-8	15	-47.97	28.11	46.79
EBIT ¹	23.8	-14	2	-53.57	16.51	35.42
Net income ¹	22.5	11	5	-39.44	19.34	35.37
Net Debt ¹	-762.4	-669	-644	-615	-604.6	-610.5
Reference price ²	18.570	9.355	10.320	7.610	7.610	7.610
Nbr of stocks (in thousands)	126,315	126,315	126,315	126,315	-	-
Announcement Date	18/12/23	17/12/24	16/12/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THYSSENKRUPP NUCERA AG & CO. KGAA	-24.08x	0.68x	-7.22x	-.--%	1.1B
CADELER A/S	8.33x	3.75x	7.32x	5.73%	2.23B
FRIEDRICH VORWERK GROUP SE	14.07x	1.38x	6.11x	1.71%	1.53B
WEST HOLDINGS CORPORATION	14.7x	3.01x	12.18x	2.47%	692M
MN HOLDINGS	20.64x	1.91x	12.19x	0.05%	473M
NYAB	14.24x	0.63x	8.24x	2.93%	454M
Average	7.98x	1.89x	6.47x	2.15%	1.08B
Weighted average by Cap.	6.19x	2.24x	5.51x	2.85%