Valuation The RMR Group Inc.

Stocks

Market Closed - Nasdaq Other stock markets 06:00:00 23/07/26 am AEST			5-day change	1st Jan Change
20.12 ^USD	-1.13%		-2.04%	+35.03%

09/07	RMR Keeps Quarterly Dividend at $0.45 a Share, Payable Aug. 13 to Shareholders of Record on July 20	MT
09/07	The Rmr Group Inc. Announces Regular Quarterly Cash Dividend on Class A Common Stock and Class B-1 Common Stock, Payable on or About August 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	548.8	390.9	407.3	424.5	265.4	347.9	-
Change	-	-28.78%	4.2%	4.21%	-37.49%	31.09%	-
Enterprise Value (EV)	389	201.8	139.3	369.1	265.4	347.9	347.9
Change	-	-48.12%	-30.96%	164.91%	-28.11%	31.09%	0%
P/E	15.6x	11.6x	7.13x	18.7x	15.3x	19.9x	23.3x
PBR	2.79x	1.87x	1.68x	1.8x	-	0.9x	1.05x
PEG	-	-2.27x	0.1x	-0.3x	-0.6x	-10.25x	-1.6x
Capitalization / Revenue	0.9x	0.47x	0.42x	0.47x	0.38x	0.56x	0.54x
EV / Revenue	0x	0x	0x	0x	0x	0.56x	0.54x
EV / EBITDA	0x	0x	0x	0x	0x	4.34x	4.16x
EV / EBIT	0x	0x	0x	0x	0x	5.9x	6.46x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	1.52	1.56	1.6	1.7	-	1.8	1.8
Rate of return	4.54%	6.59%	6.53%	6.7%	-	8.95%	8.95%
EPS ²	2.15	2.04	3.44	1.36	1.03	1.01	0.865
Distribution rate	70.7%	76.5%	46.5%	125%	-	178%	208%
Net sales ¹	607.2	832.5	962.3	897.2	700.3	622.4	643.9
EBITDA ¹	93.23	105.6	101.7	90.81	80.68	80.2	83.65
EBIT ¹	72.09	88.37	113.7	44.51	41.78	59	53.87
Net income ¹	35.7	34	57.15	23.13	17.6	17.1	15.18
Net Debt	-159.8	-189.1	-268	-55.34	-	-	-
Reference price ²	33.45	23.69	24.52	25.38	15.73	20.12	20.12
Nbr of stocks (in thousands)	16,408	16,501	16,612	16,725	16,870	17,093	-
Announcement Date	15/11/21	14/11/22	15/11/23	11/11/24	12/11/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE RMR GROUP INC.	20.15x	-	-	-	348M
CBRE GROUP, INC.	21.82x	0.94x	11.45x	-.--%	40.49B
KE HOLDINGS INC.	21.26x	0.84x	7.87x	2.27%	18.98B
JONES LANG LASALLE INCORPORATED	14.43x	0.57x	9.94x	-.--%	15.05B
CAPITALAND INVESTMENT LIMITED	19.4x	8.27x	15.7x	4.8%	9.63B
ZILLOW GROUP, INC.	39.08x	2.3x	9x	-.--%	7.28B
FIRSTSERVICE CORPORATION	35.4x	1.28x	12.59x	0.84%	6.6B
COLLIERS INTERNATIONAL GROUP INC.	49.73x	1.1x	8.37x	0.32%	5.01B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	35.49x	14.73x	-	1.78%	4.48B
NEWMARK GROUP, INC.	16.57x	0.95x	5.47x	0.76%	2.79B
Average	27.33x	3.44x	10.05x	1.2%	11.07B
Weighted average by Cap.	24.13x	2.19x	10.58x	0.97%