Valuation The RMR Group Inc.

Stocks

Market Closed - Nasdaq Other stock markets 06:00:00 25/07/26 am AEST			5-day change	1st Jan Change
20.02 ^USD	+1.16%		-3.00%	+34.36%

09/07	RMR Keeps Quarterly Dividend at $0.45 a Share, Payable Aug. 13 to Shareholders of Record on July 20	MT
09/07	The Rmr Group Inc. Announces Regular Quarterly Cash Dividend on Class A Common Stock and Class B-1 Common Stock, Payable on or About August 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	548.8	390.9	407.3	424.5	265.4	342.2	-
Change	-	-28.78%	4.2%	4.21%	-37.49%	28.96%	-
Enterprise Value (EV)	389	201.8	139.3	369.1	265.4	342.2	342.2
Change	-	-48.12%	-30.96%	164.91%	-28.11%	28.96%	0%
P/E	15.6x	11.6x	7.13x	18.7x	15.3x	19.8x	23.1x
PBR	2.79x	1.87x	1.68x	1.8x	-	0.9x	1.04x
PEG	-	-2.27x	0.1x	-0.3x	-0.6x	-10.2x	-1.6x
Capitalization / Revenue	0.9x	0.47x	0.42x	0.47x	0.38x	0.55x	0.53x
EV / Revenue	0x	0x	0x	0x	0x	0.55x	0.53x
EV / EBITDA	0x	0x	0x	0x	0x	4.27x	4.09x
EV / EBIT	0x	0x	0x	0x	0x	5.8x	6.35x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	1.52	1.56	1.6	1.7	-	1.8	1.8
Rate of return	4.54%	6.59%	6.53%	6.7%	-	8.99%	8.99%
EPS ²	2.15	2.04	3.44	1.36	1.03	1.01	0.865
Distribution rate	70.7%	76.5%	46.5%	125%	-	178%	208%
Net sales ¹	607.2	832.5	962.3	897.2	700.3	622.4	643.9
EBITDA ¹	93.23	105.6	101.7	90.81	80.68	80.2	83.65
EBIT ¹	72.09	88.37	113.7	44.51	41.78	59	53.87
Net income ¹	35.7	34	57.15	23.13	17.6	17.1	15.18
Net Debt	-159.8	-189.1	-268	-55.34	-	-	-
Reference price ²	33.45	23.69	24.52	25.38	15.73	20.02	20.02
Nbr of stocks (in thousands)	16,408	16,501	16,612	16,725	16,870	17,093	-
Announcement Date	15/11/21	14/11/22	15/11/23	11/11/24	12/11/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE RMR GROUP INC.	19.82x	-	-	-	342M
CBRE GROUP, INC.	21.98x	0.95x	11.53x	-.--%	40.84B
KE HOLDINGS INC.	20.46x	0.84x	7.88x	2.37%	18.2B
JONES LANG LASALLE INCORPORATED	14.48x	0.57x	9.97x	-.--%	15.1B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.21x	3.46x	11.1x	5.79%	11.21B
CAPITALAND INVESTMENT LIMITED	19.4x	8.27x	15.7x	4.8%	9.64B
ZILLOW GROUP, INC.	37.71x	2.21x	8.67x	-.--%	7.03B
FIRSTSERVICE CORPORATION	37.36x	1.35x	13.19x	0.89%	6.33B
COLLIERS INTERNATIONAL GROUP INC.	49.57x	1.1x	8.34x	0.32%	4.99B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	36.05x	14.96x	-	1.76%	4.55B
Average	27.40x	3.75x	10.80x	1.77%	11.82B
Weighted average by Cap.	23.59x	2.37x	10.82x	1.44%