Valuation The RMR Group Inc.

Stocks

Market Closed - Nasdaq Other stock markets 06:00:00 10/07/26 am AEST			5-day change	1st Jan Change
20.18 ^USD	+1.56%		-1.56%	+35.44%

09/07	RMR Keeps Quarterly Dividend at $0.45 a Share, Payable Aug. 13 to Shareholders of Record on July 20	MT
09/07	The Rmr Group Inc. Announces Regular Quarterly Cash Dividend on Class A Common Stock and Class B-1 Common Stock, Payable on or About August 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	548.8	390.9	407.3	424.5	265.4	344.9	-
Change	-	-28.78%	4.2%	4.21%	-37.49%	29.99%	-
Enterprise Value (EV)	389	201.8	139.3	369.1	265.4	344.9	344.9
Change	-	-48.12%	-30.96%	164.91%	-28.11%	29.99%	0%
P/E	15.6x	11.6x	7.13x	18.7x	15.3x	20x	23.3x
PBR	2.79x	1.87x	1.68x	1.8x	-	0.91x	1.05x
PEG	-	-2.27x	0.1x	-0.3x	-0.6x	-10.3x	-1.6x
Capitalization / Revenue	0.9x	0.47x	0.42x	0.47x	0.38x	0.55x	0.54x
EV / Revenue	0x	0x	0x	0x	0x	0.55x	0.54x
EV / EBITDA	0x	0x	0x	0x	0x	4.3x	4.12x
EV / EBIT	0x	0x	0x	0x	0x	5.85x	6.4x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	1.52	1.56	1.6	1.7	-	1.8	1.8
Rate of return	4.54%	6.59%	6.53%	6.7%	-	8.92%	8.92%
EPS ²	2.15	2.04	3.44	1.36	1.03	1.01	0.865
Distribution rate	70.7%	76.5%	46.5%	125%	-	178%	208%
Net sales ¹	607.2	832.5	962.3	897.2	700.3	622.4	643.9
EBITDA ¹	93.23	105.6	101.7	90.81	80.68	80.2	83.65
EBIT ¹	72.09	88.37	113.7	44.51	41.78	59	53.87
Net income ¹	35.7	34	57.15	23.13	17.6	17.1	15.18
Net Debt	-159.8	-189.1	-268	-55.34	-	-	-
Reference price ²	33.45	23.69	24.52	25.38	15.73	20.18	20.18
Nbr of stocks (in thousands)	16,408	16,501	16,612	16,725	16,870	17,093	-
Announcement Date	15/11/21	14/11/22	15/11/23	11/11/24	12/11/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE RMR GROUP INC.	19.67x	-	-	-	345M
CBRE GROUP, INC.	21.63x	0.96x	11.78x	-.--%	41.3B
KE HOLDINGS INC.	19.65x	0.74x	6.93x	2.45%	17.53B
JONES LANG LASALLE INCORPORATED	14.5x	0.53x	9.26x	-.--%	15.04B
CAPITALAND INVESTMENT LIMITED	19.34x	8.16x	15.34x	4.78%	9.62B
ZILLOW GROUP, INC.	39.38x	2.33x	9.11x	-.--%	7.64B
FIRSTSERVICE CORPORATION	35.08x	1.24x	12.19x	0.84%	6.56B
COLLIERS INTERNATIONAL GROUP INC.	49.92x	1.1x	8.38x	0.32%	5.05B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	36.81x	15.28x	-	1.72%	4.67B
NEWMARK GROUP, INC.	16.21x	0.94x	5.39x	0.78%	2.72B
Average	27.22x	3.48x	9.80x	1.21%	11.05B
Weighted average by Cap.	23.97x	2.22x	10.44x	0.97%