Valuation The RMR Group Inc.

Stocks

Market Closed - Nasdaq Other stock markets 06:00:00 11/07/26 am AEST			5-day change	1st Jan Change
20.49 ^USD	+1.54%		-0.05%	+37.52%

09/07	RMR Keeps Quarterly Dividend at $0.45 a Share, Payable Aug. 13 to Shareholders of Record on July 20	MT
09/07	The Rmr Group Inc. Announces Regular Quarterly Cash Dividend on Class A Common Stock and Class B-1 Common Stock, Payable on or About August 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	548.8	390.9	407.3	424.5	265.4	350.2	-
Change	-	-28.78%	4.2%	4.21%	-37.49%	31.99%	-
Enterprise Value (EV)	389	201.8	139.3	369.1	265.4	350.2	350.2
Change	-	-48.12%	-30.96%	164.91%	-28.11%	31.99%	0%
P/E	15.6x	11.6x	7.13x	18.7x	15.3x	20.3x	23.7x
PBR	2.79x	1.87x	1.68x	1.8x	-	0.92x	1.07x
PEG	-	-2.27x	0.1x	-0.3x	-0.6x	-10.45x	-1.7x
Capitalization / Revenue	0.9x	0.47x	0.42x	0.47x	0.38x	0.56x	0.54x
EV / Revenue	0x	0x	0x	0x	0x	0.56x	0.54x
EV / EBITDA	0x	0x	0x	0x	0x	4.37x	4.19x
EV / EBIT	0x	0x	0x	0x	0x	5.94x	6.5x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	1.52	1.56	1.6	1.7	-	1.8	1.8
Rate of return	4.54%	6.59%	6.53%	6.7%	-	8.78%	8.78%
EPS ²	2.15	2.04	3.44	1.36	1.03	1.01	0.865
Distribution rate	70.7%	76.5%	46.5%	125%	-	178%	208%
Net sales ¹	607.2	832.5	962.3	897.2	700.3	622.4	643.9
EBITDA ¹	93.23	105.6	101.7	90.81	80.68	80.2	83.65
EBIT ¹	72.09	88.37	113.7	44.51	41.78	59	53.87
Net income ¹	35.7	34	57.15	23.13	17.6	17.1	15.18
Net Debt	-159.8	-189.1	-268	-55.34	-	-	-
Reference price ²	33.45	23.69	24.52	25.38	15.73	20.49	20.49
Nbr of stocks (in thousands)	16,408	16,501	16,612	16,725	16,870	17,093	-
Announcement Date	15/11/21	14/11/22	15/11/23	11/11/24	12/11/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THE RMR GROUP INC.	20.29x	-	-	-	350M
CBRE GROUP, INC.	21.56x	0.96x	11.75x	-.--%	40.86B
KE HOLDINGS INC.	20x	0.75x	7.1x	2.41%	17.85B
JONES LANG LASALLE INCORPORATED	14.39x	0.53x	9.2x	-.--%	15.05B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	16.82x	3.39x	10.83x	5.91%	11.02B
CAPITALAND INVESTMENT LIMITED	19.65x	8.24x	15.51x	4.71%	9.83B
ZILLOW GROUP, INC.	39.25x	2.32x	9.08x	-.--%	7.36B
FIRSTSERVICE CORPORATION	35.57x	1.25x	12.35x	0.83%	6.6B
COLLIERS INTERNATIONAL GROUP INC.	49.56x	1.1x	8.34x	0.32%	4.99B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	36.98x	15.35x	-	1.71%	4.67B
Average	27.41x	3.77x	10.52x	1.77%	11.86B
Weighted average by Cap.	23.48x	2.38x	10.63x	1.43%