|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3000 THB | 0.00% |
|
-3.23% | -3.23% |
| 05:17pm | Thai Mui's Accumulated Capital Increase Remains Unchanged in January-June | MT |
| 17/07 | Thai Mui Raises THB23 Million Via Rights Offering | MT |
Company Valuation: Thai Mui Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 204 | 459 | 323 | 204 | 176.8 | 105.4 |
| Change | - | 125% | -29.63% | -36.84% | -13.33% | -40.38% |
| Enterprise Value (EV) 1 | 303.8 | 582.8 | 476.3 | 401.5 | 345.2 | 274.9 |
| Change | - | 91.82% | -18.29% | -15.7% | -14.02% | -20.36% |
| P/E | -16.7x | 915x | -70.9x | 103x | -4.28x | 8.51x |
| PBR | 0.55x | 1.24x | 0.89x | 0.55x | 0.54x | 0.31x |
| PEG | - | -9x | 0x | -1x | 0x | -0x |
| Capitalization / Revenue | 0.62x | 1.3x | 0.85x | 0.5x | 0.5x | 0.24x |
| EV / Revenue | 0.92x | 1.65x | 1.25x | 0.98x | 0.97x | 0.61x |
| EV / EBITDA | 161x | 52.6x | 57.7x | 21.9x | -8.23x | 9.09x |
| EV / EBIT | -62.9x | 132x | 352x | 37x | -7.08x | 10.8x |
| EV / FCF | 4.61x | -38.1x | -19.8x | -127x | 865x | 24.1x |
| FCF Yield | 21.7% | -2.62% | -5.06% | -0.79% | 0.12% | 4.14% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0359 | 0.001475 | -0.0134 | 0.005831 | -0.1215 | 0.0364 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 329.1 | 354.1 | 380 | 411.4 | 356.8 | 447.1 |
| EBITDA 1 | 1.883 | 11.08 | 8.251 | 18.29 | -41.92 | 30.26 |
| EBIT 1 | -4.827 | 4.404 | 1.354 | 10.87 | -48.73 | 25.41 |
| Net income 1 | -12.19 | 0.5016 | -4.558 | 1.983 | -41.3 | 12.39 |
| Net Debt 1 | 99.85 | 123.8 | 153.3 | 197.5 | 168.4 | 169.5 |
| Reference price 2 | 0.6000 | 1.3500 | 0.9500 | 0.6000 | 0.5200 | 0.3100 |
| Nbr of stocks (in thousands) | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 |
| Announcement Date | 1/3/21 | 24/2/22 | 21/2/23 | 22/2/24 | 20/2/25 | 24/2/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.8M | |
| 38.96x | 0.29x | 8.56x | 1.46% | 1.4B | |
| 11.24x | - | - | - | 1.06B | |
| 7.51x | - | - | - | 567M | |
| 15.5x | 0.33x | 5.7x | 0.97% | 498M | |
| Average | 18.31x | 0.31x | 7.13x | 1.22% | 705.9M | |
| Weighted average by Cap. | 22.24x | 0.30x | 7.81x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- THMUI Stock
- Valuation Thai Mui Corporation
Select your edition
All financial news and data tailored to specific country editions
