|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 437.50 USD | -0.24% |
|
-1.69% | -2.72% |
| 18/01 | Almost All Brands Significantly Reduce CO2 Emissions in Germany | DP |
| 17/01 | Tesla CEO Elon Musk: Our Ai5 chip design is almost done and Ai6 is in early stages | RE |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 668,905 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,455,046 | 1,455,046 | - |
| Change | - | 59% | -63.43% | 103.07% | 64.12% | 12.24% | 0% | - |
| Enterprise Value (EV) 1 | 661,209 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,421,372 | 1,420,461 | 1,415,334 |
| Change | - | 59.23% | -64.87% | 107.1% | 65.53% | 12.1% | -0.06% | -0.36% |
| P/E ratio | 1,103x | 216x | 34x | 57.8x | 198x | 342x | 231x | 165x |
| PBR | 30.5x | 36.2x | 9.56x | 13.8x | 19.4x | 18.3x | 16.8x | 15.1x |
| PEG | - | 0x | 0x | 3.1x | -3.8x | -9.2x | 4.8x | 4.1x |
| Capitalization / Revenue | 21.2x | 19.8x | 4.77x | 8.16x | 13.3x | 15.4x | 13.5x | 11.5x |
| EV / Revenue | 21x | 19.6x | 4.54x | 7.92x | 13x | 15x | 13.2x | 11.2x |
| EV / EBITDA | 109x | 91.1x | 19.3x | 46.1x | 76.2x | 107x | 92.4x | 69x |
| EV / EBIT | 332x | 161x | 27.1x | 86.2x | 179x | 314x | 198x | 130x |
| EV / FCF | 237x | 210x | 48.9x | 176x | 354x | 291x | 347x | 212x |
| FCF Yield | 0.42% | 0.48% | 2.05% | 0.57% | 0.28% | 0.34% | 0.29% | 0.47% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.2133 | 1.633 | 3.62 | 4.3 | 2.04 | 1.281 | 1.893 | 2.65 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 31,536 | 53,823 | 81,462 | 96,773 | 97,690 | 94,667 | 107,458 | 126,461 |
| EBITDA 1 | 6,050 | 11,555 | 19,186 | 16,631 | 16,645 | 13,240 | 15,366 | 20,508 |
| EBIT 1 | 1,994 | 6,523 | 13,656 | 8,891 | 7,076 | 4,521 | 7,179 | 10,850 |
| Net income 1 | 721 | 5,519 | 12,556 | 14,997 | 7,091 | 4,408 | 6,553 | 9,436 |
| Net Debt 1 | -7,696 | -10,742 | -19,086 | -23,864 | -28,350 | -33,674 | -34,585 | -39,712 |
| Reference price 2 | 235.22 | 352.26 | 123.18 | 248.48 | 403.84 | 437.50 | 437.50 | 437.50 |
| Nbr of stocks (in thousands) | 2,843,702 | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,325,819 | - |
| Announcement Date | 27/1/21 | 26/1/22 | 25/1/23 | 24/1/24 | 29/1/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 341.6x | 15.01x | 107.35x | -.--% | 1,455B | |
| 21.95x | 0.86x | 7.05x | 1.32% | 121B | |
| 21.63x | 0.96x | 11.11x | 1.77% | 31.73B | |
| -5.16x | 3.58x | -8.95x | -.--% | 20.44B | |
| -100.13x | 1.52x | -1095.05x | -.--% | 19.71B | |
| 94.38x | 0.42x | 13.87x | -.--% | 16.34B | |
| -4.39x | 0.99x | -8.59x | -.--% | 11.91B | |
| 76.53x | 0.66x | 32.73x | -.--% | 8.17B | |
| -2.44x | 5.45x | -9.11x | - | 8.02B | |
| 575x | - | - | - | 7.46B | |
| Average | 101.90x | 3.27x | -105.51x | 0.39% | 170.03B | |
| Weighted average by Cap. | 296.84x | 13.09x | 80.32x | 0.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition