|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 406.43 USD | +1.82% |
|
+3.95% | -9.63% |
| 14/06 | Wall Street: SpaceX Gains Nearly 20%, Elon Musk Becomes First |  |
| 14/06 | Wall Street: SpaceX Takes off Nearly 20%, Elon Musk Becomes First Trillionaire | |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,526,439 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | 2.06% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,504,476 | 1,504,700 | 1,501,921 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | 3.05% | 0.01% | -0.18% |
| P/E Ratio | 216x | 34x | 57.8x | 198x | 416x | 307x | 199x | 157x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 15.7x | 14.4x | 13x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | 13.7x | 3.7x | 5.8x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 14.9x | 12.9x | 11x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 14.7x | 12.7x | 10.8x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 98.8x | 76.2x | 53.4x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 267x | 185x | 137x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -155x | -615x | 2,065x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.64% | -0.16% | 0.05% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.323 | 2.04 | 2.588 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 102,466 | 118,445 | 138,592 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 15,222 | 19,742 | 28,135 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 5,625 | 8,147 | 10,975 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 4,623 | 7,072 | 9,640 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -21,963 | -21,739 | -24,518 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 406.43 | 406.43 | 406.43 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,755,724 | - | - |
| Announcement Date | 26/1/22 | 25/1/23 | 24/1/24 | 29/1/25 | 28/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 307.26x | 14.68x | 98.83x | -.--% | 1,526B | |
| 17.05x | 0.79x | 5.73x | 0.61% | 114B | |
| -6.21x | 3.42x | -11.98x | -.--% | 21.45B | |
| 17.38x | 0.09x | 1.18x | 0.99% | 17.37B | |
| -77.28x | 0.29x | 9.33x | -.--% | 14.58B | |
| -30.77x | 0.77x | -167.41x | -.--% | 13.85B | |
| -45.53x | 0.49x | 7.81x | -.--% | 13.04B | |
| -2.05x | 2.92x | -7.66x | - | 7.37B | |
| 13.81x | 0.22x | 5.27x | -.--% | 7.04B | |
| Average | 21.52x | 2.63x | -6.54x | 0.2% | 192.77B | |
| Weighted average by Cap. | 270.36x | 13.04x | 85.99x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition