|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 49.58 USD | +0.19% |
|
-5.84% | -16.66% |
| 09/06 | Tempus AI, Inc. Presents at Goldman Sachs 47th Annual Global Healthcare Conference 2026, Jun-08-2026 02:00 PM | |
| 06/06 | AstraZeneca CEO Says AI Improving Drug Development Success Rates | MT |
Company Valuation: Tempus AI, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,315 | 10,505 | 8,885 | - | - |
| Change | - | 97.64% | -15.43% | - | - |
| Enterprise Value (EV) 1 | 5,302 | 10,990 | 9,527 | 9,422 | 9,207 |
| Change | - | 107.29% | -13.31% | -1.1% | -2.28% |
| P/E Ratio | -5.42x | -41.9x | -24.6x | -38.6x | -70.1x |
| PBR | 94.1x | 20.8x | 21.9x | 20x | 15x |
| PEG | - | 0.5x | -0.6x | 1.1x | 1.6x |
| Capitalization / Revenue | 7.67x | 8.26x | 5.58x | 4.57x | 3.83x |
| EV / Revenue | 7.65x | 8.64x | 5.98x | 4.84x | 3.97x |
| EV / EBITDA | -50.6x | -1,488x | 147x | 70.1x | 35.6x |
| EV / EBIT | -37.3x | -233x | -462x | 243x | 52.7x |
| EV / FCF | -25.1x | -46x | -162x | 1,550x | 84.2x |
| FCF Yield | -3.98% | -2.18% | -0.62% | 0.06% | 1.19% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -6.23 | -1.41 | -2.013 | -1.282 | -0.7062 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 693.4 | 1,272 | 1,593 | 1,946 | 2,319 |
| EBITDA 1 | -104.7 | -7.385 | 64.95 | 134.3 | 258.7 |
| EBIT 1 | -142 | -47.19 | -20.64 | 38.77 | 174.7 |
| Net income 1 | -746.3 | -245 | -355.3 | -235.5 | -123.7 |
| Net Debt 1 | -13.71 | 484.5 | 642.1 | 536.8 | 322.1 |
| Reference price 2 | 33.76 | 59.05 | 49.48 | 49.48 | 49.48 |
| Nbr of stocks (in thousands) | 157,446 | 177,907 | 179,565 | - | - |
| Announcement Date | 24/2/25 | 24/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -24.58x | 5.98x | 146.68x | -.--% | 8.88B | |
| 30.13x | 5.34x | 16.55x | 1.09% | 43.68B | |
| -18.13x | 265.48x | -16.35x | -.--% | 30.65B | |
| 22.17x | 2.55x | 11.02x | -.--% | 30.4B | |
| 39.33x | 3.9x | 24.96x | -.--% | 29.31B | |
| 28.27x | 7.29x | 18.77x | 0.42% | 24.2B | |
| 27.34x | 4.38x | 19.95x | -.--% | 13.3B | |
| 22.72x | 1.96x | 8.62x | 1.17% | 13.21B | |
| -20.47x | 13.36x | -19.89x | -.--% | 12.12B | |
| Average | 11.86x | 34.47x | 23.37x | 0.3% | 22.86B | |
| Weighted average by Cap. | 16.86x | 43.93x | 15.47x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEM Stock
- Valuation Tempus AI, Inc.
Select your edition
All financial news and data tailored to specific country editions
